Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 2 | 2 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 0 | 8 | 1 | 0 | 0 | 23 | 0 | 1 | 0 | 23 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -1 | -2 | -2 | -2 | -2 | -1 | -1 | -0 | -8 | -1 | -0 | 0 | -23 | -0 | -0 | -0 | -23 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | -62 % | -113 % | -138 % | -108 % | -7,900 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -33 % | 0 % | 0 % | 0 % | 0 % | 4 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -2 | -2 | -2 | -2 | -1 | -1 | -0 | -8 | -1 | -0 | -0 | -23 | -1 | -1 | -0 | -23 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -2 | -2 | -2 | -2 | -1 | -1 | -0 | -8 | -1 | -0 | -0 | -23 | -1 | -1 | -0 | -23 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 |
EPS in ₹ | -0.03 | -0.05 | -0.05 | -0.05 | -0.05 | -0.02 | -0.02 | -0.07 | -0.21 | -0.02 | -0.01 | 0.00 | -2.49 | 0.00 | -0.01 | 0.00 | -0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 121 | 119 | 119 | 98 | 85 | 73 | 74 | 74 | 73 | 73 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 70 | 68 | 68 | 45 | 47 | 36 | 36 | 36 | 36 | 36 |
Capital Work in Progress | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Investments | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 15 | 15 | 16 |
Other Assets | 112 | 110 | 109 | 89 | 60 | 49 | 49 | 49 | 48 | 49 |
Total Liabilities | 121 | 119 | 119 | 98 | 85 | 73 | 74 | 74 | 73 | 73 |
Current Liabilities | 83 | 88 | 97 | 41 | 51 | 40 | 42 | 43 | 43 | 45 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 38 | 31 | 22 | 57 | 33 | 33 | 31 | 31 | 29 | 28 |
Reserve & Surplus | -331 | -6 | -15 | -34 | -58 | -59 | -60 | -61 | -62 | -64 |
Share Capital | 369 | 37 | 37 | 92 | 92 | 92 | 92 | 92 | 92 | 92 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities | -9 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -5 | -15 | -6 | -3 | 3 | -0 | -2 | -1 | 1 | -0 |
Financing Activities | 14 | 16 | 6 | 3 | -3 | 0 | 2 | 1 | -1 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jul 2024 | Sept 2024 |
Promoter | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.80 % | 1.80 % | 0.00 % | 1.80 % | 1.80 % | 1.80 % | 0.88 % | 1.80 % |
DIIs | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 1.88 % | 0.08 % | 0.08 % | 0.08 % | 0.04 % | 0.08 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 55.67 % | 55.73 % | 57.29 % | 70.90 % | 73.06 % | 73.35 % | 93.10 % | 93.00 % | 94.18 % | 94.22 % | 94.34 % | 94.17 % | 94.17 % | 93.59 % | 96.75 % | 92.92 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
696.85 | 28,001.70 | 15.24 | 4,787.10 | 15.38 | 1,926 | -11.92 | 31.93 | |
1,382.10 | 13,955.70 | - | 6,263.70 | 63.56 | -33 | -107.28 | 34.26 | |
125.13 | 12,529.00 | 29.31 | 8,766.50 | 7.33 | 199 | 70.24 | 41.37 | |
811.30 | 10,410.90 | 68.19 | 256.00 | 33.26 | 127 | 21.41 | 42.02 | |
496.60 | 9,602.90 | 51.19 | 866.70 | 9.67 | 198 | -6.25 | 46.62 | |
1,888.75 | 4,890.10 | - | 3.30 | 10,86,233.33 | -21 | 98.15 | 51.05 | |
132.88 | 3,864.30 | - | 4,167.50 | -15.36 | -489 | 119.61 | 53.59 | |
42.56 | 2,072.60 | 9.26 | 1,242.60 | -7.74 | 236 | 13.38 | 35.06 | |
17.00 | 2,016.30 | 356.00 | 1,419.80 | 49.70 | 7 | 16.67 | 27.06 | |
10.86 | 2,003.30 | - | 1,875.80 | -18.27 | -1,967 | -792.59 | 38.98 |