GMR Airports Infrastructure

94.05
-1.63
(-1.70%)
Market Cap (₹ Cr.)
₹1,01,018
52 Week High
103.75
Book Value
₹-4
52 Week Low
52.00
PE Ratio
PB Ratio
-47.30
PE for Sector
36.06
PB for Sector
5.19
ROE
-86.69 %
ROCE
5.64 %
Dividend Yield
0.00 %
EPS
₹0.00
Industry
Infrastructure Developers & Operators
Sector
Engineering - Turnkey Services
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
26.66 %
Net Income Growth
2.30 %
Cash Flow Change
76.43 %
ROE
208.85 %
ROCE
23.98 %
EBITDA Margin (Avg.)
17.29 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
181
269
293
299
395
366
331
226
272
320
206
312
321
301
280
267
304
315
228
263
357
299
286
9
25
33
509
9
29
24
26
37
159
151
66
107
306
203
Expenses
309
63
103
81
1,990
278
830
443
2,569
402
295
642
342
192
172
296
668
304
179
190
1,028
256
287
427
410
7
8
695
41
20
19
24
58
69
19
27
201
114
EBITDA
-128
206
189
218
-1,595
89
-499
-217
-2,296
-81
-89
-330
-21
109
108
-29
-365
11
49
73
-671
44
-1
-418
-385
26
502
-687
-12
4
8
13
102
82
46
80
105
89
Operating Profit %
-564 %
-288 %
-314 %
-231 %
-1,672 %
-308 %
-1,234 %
-417 %
-1,352 %
-80 %
-164 %
-200 %
-83 %
3 %
-4 %
-59 %
-215 %
-28 %
-20 %
-11 %
-317 %
-20 %
-75 %
-9,774 %
0 %
0 %
-2,077 %
0 %
-92 %
14 %
16 %
16 %
-105 %
54 %
70 %
74 %
32 %
44 %
Depreciation
6
4
4
4
4
4
4
4
4
4
4
5
6
5
6
6
6
6
6
6
6
5
5
0
0
0
0
0
0
0
0
0
0
2
2
2
4
4
Interest
131
189
172
174
174
194
175
197
178
178
183
235
225
201
208
221
216
224
274
290
105
276
209
11
18
12
19
19
28
25
23
23
46
183
25
113
251
228
Profit Before Tax
-264
13
14
40
-1,772
-110
-678
-417
-2,479
-264
-276
-571
-251
-97
-107
-257
-587
-219
-230
-223
-782
-237
-215
-429
-403
13
482
-706
-40
-21
-16
-10
56
-103
20
-35
-150
-143
Tax
-2
15
21
0
15
0
0
0
0
0
0
0
0
0
0
-4
-4
-4
-3
-3
35
-2
-1
0
0
0
0
0
59
0
0
0
0
2
0
0
0
2
Net Profit
-262
-1
-7
40
-1,787
-123
-700
-382
-2,479
-264
-276
-571
-251
-97
-107
-253
-582
-215
-227
-220
-817
-235
-214
-429
-403
13
482
-706
-99
-21
-16
-10
56
-105
19
-35
-150
-146
EPS in ₹
-0.60
0.01
-0.01
0.07
-2.97
-0.20
-1.16
-0.63
-4.12
-0.44
-0.46
-0.95
-0.42
-0.16
-0.18
-0.42
-0.97
-0.36
-0.38
-0.36
-1.35
-0.28
-0.35
-0.71
-0.66
0.02
0.80
-1.17
-0.16
-0.04
-0.03
-0.02
0.08
-0.11
0.03
-0.06
-0.16
-0.15

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
15,187
16,636
13,441
26,504
22,293
24,282
18,265
13,084
52,548
77,871
Fixed Assets
83
76
71
119
159
135
129
1
7
215
Current Assets
1,139
1,618
1,323
1,098
8,055
7,608
2,212
304
3,525
694
Capital Work in Progress
0
0
0
21
0
0
0
0
46
7
Investments
100
9,055
9,824
22,620
12,239
15,117
13,805
12,614
47,850
74,491
Other Assets
15,003
7,505
3,545
3,744
9,895
9,030
4,332
469
4,644
3,158
Total Liabilities
4,699
6,468
6,924
9,390
10,591
12,214
8,527
2,692
18,209
24,232
Current Liabilities
1,308
1,133
1,602
2,292
4,251
4,860
4,160
312
4,270
533
Non Current Liabilities
3,390
5,335
5,322
7,098
6,341
7,354
4,367
2,380
13,939
23,699
Total Equity
10,488
10,168
6,517
17,114
11,701
12,068
9,738
10,392
34,339
53,638
Reserve & Surplus
8,915
9,564
5,914
16,510
11,098
11,464
9,134
9,788
33,395
52,694
Share Capital
1,573
604
604
604
604
604
604
604
945
945

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
394
-63
-298
53
-63
11
34
-42
2,323
-2,430
Investing Activities
-370
-1,538
-9
-25
75
43
2,622
216
209
-1,276
Operating Activities
-112
-23
47
-170
452
-154
46
-25
2
7
Financing Activities
877
1,498
-335
248
-591
123
-2,634
-233
2,112
-1,161

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Jul 2024
Promoter
62.61 %
61.49 %
60.50 %
59.83 %
58.90 %
58.90 %
58.90 %
58.90 %
59.00 %
59.07 %
59.07 %
59.07 %
59.07 %
59.07 %
66.07 %
FIIs
23.75 %
25.08 %
26.91 %
28.21 %
27.66 %
27.80 %
27.84 %
27.83 %
28.36 %
28.15 %
28.00 %
27.38 %
26.78 %
25.95 %
14.74 %
DIIs
3.15 %
2.01 %
2.27 %
1.96 %
2.45 %
2.10 %
3.91 %
4.23 %
4.11 %
4.43 %
4.32 %
5.23 %
6.08 %
5.79 %
3.41 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
10.50 %
11.42 %
10.32 %
10.00 %
10.99 %
11.19 %
9.34 %
9.03 %
8.52 %
8.35 %
8.61 %
8.32 %
8.07 %
9.19 %
15.78 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
3,730.45 5,07,778.75 38.23 2,25,270.94 20.94 15,570 11.28 60.56
94.05 1,01,017.72 - 9,206.96 26.66 -829 -2,104.57 48.27
1,576.25 18,521.87 62.48 1,638.49 81.22 271 288.36 44.05
711.10 17,102.06 - 3,120.79 46.80 -211 105.07 52.96
209.21 12,019.28 30.20 3,500.02 0.16 360 -34.07 40.76
6,473.10 10,481.59 40.75 4,234.40 17.03 248 21.11 52.52
1,396.85 10,305.53 39.87 6,245.24 -2.60 255 27.87 51.57
140.11 10,007.71 - 4,834.67 -17.75 -111 725.53 63.61
282.73 9,334.83 - 22,519.20 6.42 -646 83.64 76.76
1,397.35 8,645.71 34.51 2,899.80 -3.79 250 10.48 62.76

Corporate Action

Technical Indicators

RSI(14)
Neutral
48.27
ATR(14)
Less Volatile
2.68
STOCH(9,6)
Neutral
68.16
STOCH RSI(14)
Neutral
74.95
MACD(12,26)
Bullish
0.27
ADX(14)
Weak Trend
10.66
UO(9)
Bearish
42.53
ROC(12)
Uptrend But Slowing Down
0.72
WillR(14)
Neutral
-46.34