| Quarterly Financials | Jun 2025 | Sept 2025 |
| Revenue | 60 | 62 |
| Expenses | 59 | 59 |
| EBITDA | 2 | 3 |
| Operating Profit % | 2 % | 5 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 3 |
| Tax | 0 | 0 |
| Net Profit | 1 | 3 |
| EPS in ₹ | 1.83 | 4.83 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,723.00 | #1 47,836.69 | 45.86 | 20,785.60 | 14.25 | 757 | #1 460.41 | 43.75 | |
794.60 | 22,179.82 | 22.72 | 15,368.10 | #1 15.08 | 909 | 20.77 | 35.61 | |
795.85 | 20,979.15 | 9.74 | 14,167.30 | -19.42 | #1 1,902 | 56.71 | 30.71 | |
2,438.60 | 17,092.64 | 27.52 | 5,246.10 | 2.22 | 542 | 57.10 | 57.91 | |
233.42 | 15,630.19 | 21.12 | 5,471.70 | -1.47 | 813 | 1.38 | 38.59 | |
593.95 | 14,330.88 | 29.29 | 4,308.30 | 1.75 | 401 | 81.80 | 48.93 | |
429.55 | 13,090.18 | 32.58 | 3,513.50 | 7.59 | 406 | 0.46 | 46.58 | |
159.71 | 10,213.59 | #1 9.15 | #1 20,947.80 | -0.84 | 1,458 | -70.84 | 36.68 | |
553.00 | 7,410.16 | 9.59 | 5,465.90 | -1.45 | 777 | -43.14 | 41.22 | |
72.09 | 6,999.93 | 18.17 | 2,666.90 | -12.30 | -94 | 407.31 | 51.69 |
| Quarterly Financials | Jun 2025 | Sept 2025 |
| Revenue | 60 | 62 |
| Expenses | 59 | 59 |
| EBITDA | 2 | 3 |
| Operating Profit % | 2 % | 5 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 3 |
| Tax | 0 | 0 |
| Net Profit | 1 | 3 |
| EPS in ₹ | 1.83 | 4.83 |
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 149 | 112 | 92 | 82 | 58 | 48 | 44 | 50 | 59 | 61 | 78 |
| Fixed Assets | 25 | 23 | 22 | 21 | 20 | 19 | 14 | 15 | 15 | 14 | 15 |
| Current Assets | 112 | 66 | 43 | 40 | 34 | 22 | 24 | 30 | 39 | 42 | 56 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 2 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 4 |
| Other Assets | 123 | 89 | 67 | 59 | 38 | 29 | 29 | 35 | 43 | 47 | 59 |
| Total Liabilities | 149 | 112 | 92 | 82 | 58 | 48 | 44 | 50 | 59 | 61 | 78 |
| Current Liabilities | 99 | 82 | 81 | 73 | 44 | 27 | 29 | 26 | 34 | 11 | 14 |
| Non Current Liabilities | 19 | 12 | 7 | 5 | 5 | 8 | 7 | 9 | 4 | 2 | 2 |
| Total Equity | 31 | 18 | 4 | 4 | 9 | 13 | 9 | 15 | 21 | 49 | 62 |
| Reserve & Surplus | 27 | 14 | 0 | 0 | 5 | 9 | 5 | 11 | 17 | 33 | 49 |
| Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 2 | -2 | -2 | 2 | -2 | -0 | 1 | 1 | -1 | 5 | 4 |
| Investing Activities | -7 | 2 | 1 | -0 | 3 | 0 | -0 | -2 | -4 | -0 | -5 |
| Operating Activities | 6 | -19 | -1 | 3 | 31 | 23 | 3 | 0 | 8 | -13 | 4 |
| Financing Activities | 3 | 15 | -1 | -1 | -35 | -23 | -2 | 2 | -6 | 19 | 6 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Feb 2024 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Jul 2025 | Sept 2025 |
| Promoter | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 68.86 % | 68.89 % | 49.36 % | 56.85 % | 53.41 % | 53.41 % | 56.91 % | 53.41 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 19.99 % | 19.99 % | 20.14 % | 20.14 % | 20.14 % | 20.88 % | 20.25 % | 20.41 % | 20.47 % | 19.42 % | 19.34 % | 23.66 % | 23.66 % | 21.18 % | 21.05 % | 34.75 % | 29.00 % | 32.41 % | 32.36 % | 28.21 % | 32.70 % |
| Others | 15.77 % | 15.77 % | 15.62 % | 15.62 % | 15.62 % | 14.88 % | 15.51 % | 15.35 % | 15.30 % | 16.34 % | 16.42 % | 12.10 % | 12.10 % | 9.96 % | 10.06 % | 15.88 % | 14.14 % | 14.18 % | 14.23 % | 14.87 % | 13.89 % |
| No of Share Holders | 0 | 1,521 | 1,521 | 1,487 | 1,487 | 1,487 | 1,530 | 1,695 | 1,921 | 1,970 | 1,903 | 1,928 | 1,928 | 1,928 | 2,062 | 2,752 | 3,043 | 3,133 | 3,171 | 3,173 | 3,216 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 22 Dec 2023 | NA | 22 Dec 2023 | 150.00 | 237.65 | |
| 15 Jan 2024 | NA | 15 Jan 2024 | 224.00 | 265.20 | |
| 30 Sept 2024 | NA | 30 Sept 2024 | 375.55 | 354.20 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 313.85 | 296.80 | |
| 14 Feb 2025 | NA | 14 Feb 2025 | 253.80 | 242.80 | |
| 30 May 2025 | NA | 30 May 2025 | 200.00 | 177.90 | |
| 14 Aug 2025 | NA | 14 Aug 2025 | 192.45 | 184.95 | |
| 15 Sept 2025 | NA | 15 Sept 2025 | 172.75 | 174.15 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 157.15 | 156.50 |