| Quarterly Financials | Jun 2025 | Sept 2025 |
| Revenue | 60 | 62 |
| Expenses | 59 | 59 |
| EBITDA | 2 | 3 |
| Operating Profit % | 2 % | 5 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 3 |
| Tax | 0 | 0 |
| Net Profit | 1 | 3 |
| EPS in ₹ | 1.83 | 4.83 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,726.90 | #1 47,944.97 | 45.56 | 20,785.60 | 14.25 | 757 | #1 460.41 | 39.03 | |
825.30 | 23,036.75 | 24.12 | 15,368.10 | #1 15.08 | 909 | 20.77 | 34.67 | |
872.85 | 23,008.93 | 10.75 | 14,167.30 | -19.42 | #1 1,902 | 56.71 | 46.37 | |
245.15 | 16,415.65 | 23.11 | 5,471.70 | -1.47 | 813 | 1.38 | 40.10 | |
2,308.20 | 16,178.64 | 26.58 | 5,246.10 | 2.22 | 542 | 57.10 | 40.11 | |
598.45 | 14,439.46 | 30.03 | 4,308.30 | 1.75 | 401 | 81.80 | 52.04 | |
434.35 | 13,236.46 | 33.17 | 3,513.50 | 7.59 | 406 | 0.46 | 42.13 | |
164.57 | 10,524.39 | #1 9.49 | #1 20,947.80 | -0.84 | 1,458 | -70.84 | 31.49 | |
570.05 | 7,638.63 | 9.75 | 5,465.90 | -1.45 | 777 | -43.14 | 48.84 | |
74.27 | 7,211.60 | 19.56 | 2,666.90 | -12.30 | -94 | 407.31 | 54.67 |
| Quarterly Financials | Jun 2025 | Sept 2025 |
| Revenue | 60 | 62 |
| Expenses | 59 | 59 |
| EBITDA | 2 | 3 |
| Operating Profit % | 2 % | 5 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 3 |
| Tax | 0 | 0 |
| Net Profit | 1 | 3 |
| EPS in ₹ | 1.83 | 4.83 |
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 149 | 112 | 92 | 82 | 58 | 48 | 44 | 50 | 59 | 61 | 78 |
| Fixed Assets | 25 | 23 | 22 | 21 | 20 | 19 | 14 | 15 | 15 | 14 | 15 |
| Current Assets | 112 | 66 | 43 | 40 | 34 | 22 | 24 | 30 | 39 | 42 | 56 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 2 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 4 |
| Other Assets | 123 | 89 | 67 | 59 | 38 | 29 | 29 | 35 | 43 | 47 | 59 |
| Total Liabilities | 149 | 112 | 92 | 82 | 58 | 48 | 44 | 50 | 59 | 61 | 78 |
| Current Liabilities | 99 | 82 | 81 | 73 | 44 | 27 | 29 | 26 | 34 | 11 | 14 |
| Non Current Liabilities | 19 | 12 | 7 | 5 | 5 | 8 | 7 | 9 | 4 | 2 | 2 |
| Total Equity | 31 | 18 | 4 | 4 | 9 | 13 | 9 | 15 | 21 | 49 | 62 |
| Reserve & Surplus | 27 | 14 | 0 | 0 | 5 | 9 | 5 | 11 | 17 | 33 | 49 |
| Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 2 | -2 | -2 | 2 | -2 | -0 | 1 | 1 | -1 | 5 | 4 |
| Investing Activities | -7 | 2 | 1 | -0 | 3 | 0 | -0 | -2 | -4 | -0 | -5 |
| Operating Activities | 6 | -19 | -1 | 3 | 31 | 23 | 3 | 0 | 8 | -13 | 4 |
| Financing Activities | 3 | 15 | -1 | -1 | -35 | -23 | -2 | 2 | -6 | 19 | 6 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Feb 2024 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Jul 2025 | Sept 2025 |
| Promoter | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 64.23 % | 68.86 % | 68.89 % | 49.36 % | 56.85 % | 53.41 % | 53.41 % | 56.91 % | 53.41 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 19.99 % | 19.99 % | 20.14 % | 20.14 % | 20.14 % | 20.88 % | 20.25 % | 20.41 % | 20.47 % | 19.42 % | 19.34 % | 23.66 % | 23.66 % | 21.18 % | 21.05 % | 34.75 % | 29.00 % | 32.41 % | 32.36 % | 28.21 % | 32.70 % |
| Others | 15.77 % | 15.77 % | 15.62 % | 15.62 % | 15.62 % | 14.88 % | 15.51 % | 15.35 % | 15.30 % | 16.34 % | 16.42 % | 12.10 % | 12.10 % | 9.96 % | 10.06 % | 15.88 % | 14.14 % | 14.18 % | 14.23 % | 14.87 % | 13.89 % |
| No of Share Holders | 0 | 1,521 | 1,521 | 1,487 | 1,487 | 1,487 | 1,530 | 1,695 | 1,921 | 1,970 | 1,903 | 1,928 | 1,928 | 1,928 | 2,062 | 2,752 | 3,043 | 3,133 | 3,171 | 3,173 | 3,216 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 22 Dec 2023 | NA | 22 Dec 2023 | 150.00 | 237.65 | |
| 15 Jan 2024 | NA | 15 Jan 2024 | 224.00 | 265.20 | |
| 30 Sept 2024 | NA | 30 Sept 2024 | 375.55 | 354.20 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 313.85 | 296.80 | |
| 14 Feb 2025 | NA | 14 Feb 2025 | 253.80 | 242.80 | |
| 30 May 2025 | NA | 30 May 2025 | 200.00 | 177.90 | |
| 14 Aug 2025 | NA | 14 Aug 2025 | 192.45 | 184.95 | |
| 15 Sept 2025 | NA | 15 Sept 2025 | 172.75 | 174.15 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 157.15 | 156.50 |