| Quarterly Financials | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Revenue | 90 | 86 | 99 | 68 | 73 | 85 | 94 | 75 | 83 | 66 | 81 | 60 | 70 | 80 | 95 | 65 | 69 | 71 |
| Expenses | 76 | 73 | 84 | 61 | 66 | 73 | 85 | 66 | 75 | 64 | 72 | 60 | 65 | 73 | 85 | 59 | 63 | 64 |
| EBITDA | 15 | 13 | 16 | 7 | 8 | 12 | 9 | 8 | 8 | 2 | 8 | 0 | 6 | 7 | 10 | 6 | 7 | 7 |
| Operating Profit % | 15 % | 15 % | 16 % | 10 % | 10 % | 10 % | 9 % | 11 % | 9 % | 2 % | 9 % | 0 % | 8 % | 9 % | 10 % | 9 % | 9 % | 10 % |
| Depreciation | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | -2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Interest | 3 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
| Profit Before Tax | 8 | 9 | 11 | 2 | 2 | 5 | 1 | 0 | 0 | 0 | 2 | -5 | 0 | 2 | 5 | 1 | 2 | 1 |
| Tax | 2 | 3 | 3 | 1 | 1 | 2 | 0 | 0 | 0 | -0 | 1 | -1 | 1 | 0 | 1 | 0 | 0 | 0 |
| Net Profit | 6 | 6 | 8 | 1 | 1 | 4 | 1 | 0 | 0 | 1 | 1 | -4 | -1 | 1 | 4 | 1 | 1 | 1 |
| EPS in ₹ | 1.38 | 1.41 | 1.84 | 0.24 | 0.31 | 0.83 | 0.25 | 0.04 | 0.05 | 0.15 | 0.30 | -0.95 | -0.14 | 0.03 | 0.08 | 0.02 | 0.03 | 0.01 |











