Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 125 | 135 | 168 | 170 | 144 | 128 | 114 | 152 | 24 | 78 | 107 | 120 | 80 | 93 | 120 | 120 | 92 | 74 | 113 | 106 | 93 | 82 | 80 | 72 | 71 | 79 | 85 |
Expenses | 128 | 136 | 165 | 169 | 144 | 146 | 131 | 134 | 41 | 88 | 111 | 142 | 90 | 99 | 127 | 135 | 107 | 86 | 122 | 123 | 97 | 83 | 95 | 93 | 81 | 79 | 563 |
EBITDA | -3 | -1 | 3 | 1 | 0 | -17 | -17 | 18 | -16 | -10 | -4 | -22 | -9 | -6 | -7 | -14 | -15 | -12 | -9 | -17 | -4 | -1 | -14 | -21 | -10 | -0 | -478 |
Operating Profit % | -3 % | -1 % | 2 % | 0 % | -3 % | -15 % | -16 % | -68 % | -74 % | -14 % | -4 % | -20 % | -13 % | -13 % | -7 % | -13 % | -19 % | -18 % | -8 % | -17 % | -6 % | -3 % | -19 % | -31 % | -16 % | -20 % | -568 % |
Depreciation | 10 | 10 | 10 | 10 | 10 | 8 | 8 | 8 | 7 | 7 | 7 | 9 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 170 |
Interest | 6 | 6 | 6 | 5 | 5 | 5 | 6 | 8 | 13 | 13 | 14 | 15 | 15 | 16 | 17 | 16 | 17 | 19 | 19 | 19 | 22 | 24 | 24 | 25 | 27 | 27 | 13 |
Profit Before Tax | -18 | -17 | -12 | -13 | -15 | -30 | -29 | 3 | -37 | -30 | -25 | -45 | -32 | -27 | -31 | -37 | -39 | -36 | -35 | -42 | -32 | -32 | -45 | -54 | -44 | -35 | -660 |
Tax | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Profit | -18 | -17 | -12 | -12 | -14 | -30 | -29 | 1 | -37 | -30 | -25 | -48 | -32 | -27 | -31 | -37 | -39 | -36 | -35 | -42 | -33 | -32 | -45 | -53 | -44 | -35 | -660 |
EPS in ₹ | -2.18 | -2.20 | -1.51 | -1.55 | -1.81 | -3.94 | -3.98 | 2.89 | -4.84 | -4.06 | -3.38 | -6.66 | -4.44 | -3.79 | 4.14 | -5.14 | -5.31 | -5.06 | -4.80 | -5.86 | -4.56 | -4.40 | -6.28 | -7.43 | -6.06 | -4.82 | -91.87 |