Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 120 | 148 | 138 | 165 | 122 | 124 | 123 | 128 | 46 | 131 | 148 | 181 | 87 | 169 | 184 | 215 | 156 | 173 | 177 | 201 | 144 | 160 | 161 | 208 | 148 | 160 | 163 |
Expenses | 114 | 136 | 129 | 156 | 115 | 116 | 114 | 122 | 55 | 120 | 133 | 163 | 91 | 153 | 165 | 190 | 142 | 161 | 168 | 187 | 141 | 154 | 161 | 197 | 144 | 153 | 156 |
EBITDA  | 7 | 13 | 9 | 9 | 7 | 8 | 10 | 6 | -9 | 11 | 15 | 19 | -4 | 16 | 19 | 25 | 14 | 12 | 9 | 13 | 3 | 5 | 0 | 11 | 4 | 7 | 7 |
Operating Profit % | 5 % | 8 % | 6 % | 5 % | 5 % | 6 % | 7 % | 3 % | -29 % | 7 % | 10 % | 10 % | -5 % | 9 % | 10 % | 11 % | 7 % | 6 % | 5 % | 6 % | 1 % | 3 % | -0 % | 5 % | 2 % | 4 % | 4 % |
Depreciation | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 6 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 |
Interest | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
Profit Before Tax  | 1 | 7 | 2 | 4 | 1 | 1 | 1 | 0 | -16 | 4 | 10 | 13 | -10 | 11 | 14 | 20 | 9 | 8 | 4 | 8 | -2 | 1 | -5 | 7 | -2 | 1 | 1 |
Tax | 0 | 3 | 1 | 1 | 0 | 0 | 0 | -5 | -5 | 1 | 2 | 5 | -5 | 2 | 2 | 4 | 2 | 2 | 1 | 2 | -0 | 0 | -1 | 2 | -0 | -0 | 0 |
Net Profit | 1 | 4 | 2 | 3 | 1 | 1 | 1 | 5 | -11 | 3 | 8 | 8 | -5 | 9 | 12 | 17 | 7 | 6 | 3 | 6 | -1 | 1 | -3 | 5 | -2 | 1 | 1 |
EPS in ₹ | 0.57 | 3.04 | 1.07 | 1.89 | 0.35 | 0.49 | 0.49 | 4.00 | -7.99 | 2.32 | 5.26 | 5.77 | -3.57 | 6.04 | 8.41 | 11.48 | 4.85 | 4.15 | 2.18 | 4.39 | -0.90 | 0.48 | -2.31 | 3.39 | -1.28 | 0.66 | 0.66 |
Above figures are in Rs. Crores Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 419 | 432 | 459 | 420 | 434 | 452 | 481 | 554 |
Fixed Assets | 201 | 197 | 239 | 233 | 207 | 207 | 250 | 296 |
Current Assets | 188 | 221 | 208 | 175 | 214 | 226 | 212 | 243 |
Capital Work in Progress | 1 | 1 | 1 | 1 | 0 | 1 | 3 | 0 |
Investments | 24 | 6 | 7 | 7 | 8 | 9 | 10 | 10 |
Other Assets | 193 | 228 | 212 | 180 | 220 | 236 | 219 | 248 |
Total Liabilities  | 419 | 432 | 459 | 420 | 434 | 452 | 481 | 554 |
Current Liabilities | 161 | 144 | 141 | 105 | 120 | 132 | 136 | 167 |
Non Current Liabilities | 76 | 66 | 85 | 75 | 65 | 35 | 35 | 74 |
Total Equity  | 182 | 222 | 233 | 240 | 249 | 285 | 310 | 313 |
Reserve & Surplus | 168 | 208 | 218 | 225 | 235 | 270 | 296 | 298 |
Share Capital | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 15 |
Above figures are in Rs. Crores Cash Flow | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | 1 | 3 | 0 | 10 |
Investing Activities | -14 | 5 | -56 | -4 | 5 | -12 | -21 | -63 |
Operating Activities | 51 | 27 | 41 | 65 | 19 | 44 | 34 | 40 |
Financing Activities | -37 | -32 | 15 | -61 | -23 | -29 | -13 | 33 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 63.93 % | 63.88 % | 63.78 % | 64.33 % | 64.31 % | 64.31 % | 64.39 % | 64.45 % | 64.90 % | 65.20 % | 65.19 % | 64.96 % | 64.90 % | 64.88 % | 64.88 % | 65.11 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.06 % | 0.00 % | 0.06 % | 0.17 % | 0.23 % | 0.31 % |
DIIs | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.28 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.73 % | 0.72 % | 0.72 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.60 % | 25.80 % | 25.92 % | 25.63 % | 25.86 % | 25.39 % | 24.94 % | 24.93 % | 24.95 % | 24.79 % | 25.72 % | 25.12 % | 26.37 % | 26.20 % | 26.47 % | 26.47 % |
Others | 8.70 % | 9.55 % | 9.53 % | 10.00 % | 9.79 % | 10.26 % | 10.40 % | 10.57 % | 10.09 % | 9.97 % | 8.98 % | 9.89 % | 8.64 % | 8.72 % | 8.40 % | 8.08 % |
No of Share Holders | 0 | 12,752 | 12,750 | 13,565 | 12,610 | 13,718 | 13,250 | 15,197 | 14,725 | 15,323 | 16,084 | 16,877 | 17,511 | 16,572 | 16,093 | 15,948 |
Dividend Per Share (₹) | 0.00 | 0.5 | 0.5 | 0.5 | 0.00 | 0.5 | 1 | 1 | 0.5 | 0.00 |
Dividend Yield (%) | 0.00 | 0.18 | 0.29 | 0.92 | 0.00 | 0.1 | 0.2 | 0.29 | 0.22 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
3 days ago Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
10 days ago Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
10 days ago Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
10 days ago Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
10 days ago Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
10 days ago Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
10 days ago Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
10 days ago Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
10 days ago Closure of Trading Window
Mar 25, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 21, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 17, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 13, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 12, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 11, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 10, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 07, 2025 Announcement under Regulation 30 (LODR)-Credit Rating
Feb 28, 2025 Announcement under Regulation 30 (LODR)-Credit Rating
Feb 28, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 25, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 25, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Feb 25, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Feb 25, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Feb 18, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Feb 14, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Feb 12, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Feb 11, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Feb 10, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 07, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Feb 07, 2025 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Jan 31, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Jan 29, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Jan 27, 2025 Integrated Filing (Financial)
Jan 25, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Jan 25, 2025 Board Meeting Outcome for Outcome Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Read With Para A Of Part A Of Schedule III Of The Said Regulations.
Jan 25, 2025 Submission Of Unaudited (Standalone And Consolidated) Financial Results Of The Company For The Quarter And Nine Months Ended December 31 2024.
Jan 25, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Jan 22, 2025 Board Meeting Intimation for Consider And Approve Unaudited (Standalone & Consolidated) Financial Results For The Quarter And Nine Months Ended 31.12.2024.
Jan 20, 2025 Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Jan 13, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Jan 13, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 08, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Jan 02, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Dec 30, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Dec 30, 2024 Closure of Trading Window
Dec 27, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Dec 27, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Dec 27, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Dec 23, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Dec 18, 2024 RSI(14)

Neutral
49.50
ATR(14)

Less Volatile
15.25
STOCH(9,6)

Neutral
65.15
STOCH RSI(14)

Overbought
80.94
MACD(12,26)

Bullish
2.74
ADX(14)

Strong Trend
33.89
UO(9)

Bearish
51.86
ROC(12)

Uptrend And Accelerating
3.07
WillR(14)

Neutral
-33.30