Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Expenses | 1 | 2 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 |
EBITDA | -0 | -1 | -1 | 0 | -0 | -1 | -0 | -0 | -0 | 4 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | -141 % | -121 % | -60 % | 11 % | -71 % | -482 % | -867 % | -2,000 % | -275 % | -2,400 % | -411 % | -100 % | -41 % | -11 % | -96 % | -107 % | -63 % | -41 % | -35 % | -60 % | -38 % | -17 % | -41 % | -200 % | -1,700 % | -2,100 % | -240 % | -118 % | -26 % | -61 % | -51 % | -28 % | -58 % | -106 % | -45 % | -95 % | -95 % | -27 % | -52 % |
Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -2 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | 2 | -2 | -2 | -1 | -2 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -2 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | 2 | -2 | -2 | -1 | -2 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | -0.25 | -0.30 | -0.28 | -0.20 | -0.25 | -0.21 | -0.20 | -0.22 | -0.19 | 0.20 | -0.21 | -0.18 | -0.12 | -0.16 | -0.14 | -0.14 | -0.16 | -0.18 | -0.16 | -0.17 | -0.16 | -0.16 | -0.17 | -0.17 | -0.18 | -0.17 | -0.16 | -0.16 | -0.13 | -0.17 | 0.16 | -0.03 | -0.04 | -0.03 | -0.02 | -0.01 | -0.03 | -0.02 | -0.03 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 68 | 59 | 49 | 38 | 32 | 24 | 18 | 11 | 10 | 9 |
Fixed Assets | 57 | 49 | 42 | 30 | 25 | 19 | 13 | 7 | 7 | 6 |
Current Assets | 8 | 7 | 6 | 6 | 5 | 3 | 2 | 4 | 3 | 3 |
Capital Work in Progress | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 9 | 8 | 6 | 6 | 5 | 3 | 2 | 4 | 3 | 3 |
Total Liabilities | 51 | 52 | 50 | 42 | 41 | 41 | 41 | 40 | 39 | 39 |
Current Liabilities | 33 | 51 | 49 | 42 | 41 | 41 | 41 | 40 | 39 | 39 |
Non Current Liabilities | 18 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 17 | 7 | -1 | -4 | -10 | -16 | -23 | -29 | -30 | -31 |
Reserve & Surplus | -82 | -92 | -99 | -102 | -108 | -115 | -121 | -127 | -128 | -129 |
Share Capital | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 1 |
Investing Activities | 0 | 0 | 1 | 9 | 0 | 0 | 0 | 2 | 0 | 1 |
Operating Activities | -3 | -8 | -9 | -6 | -0 | -0 | 0 | -2 | -0 | -0 |
Financing Activities | 4 | 8 | 8 | -2 | 0 | -0 | -0 | 0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 71.96 % | 71.96 % | 71.96 % | 71.96 % | 71.96 % | 71.96 % | 71.96 % | 71.96 % | 71.96 % | 71.96 % | 71.96 % | 71.96 % | 71.96 % | 71.96 % | 71.96 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % |
Public / Retail | 27.92 % | 27.92 % | 27.92 % | 27.92 % | 27.92 % | 27.92 % | 27.92 % | 27.92 % | 27.92 % | 27.92 % | 27.92 % | 27.92 % | 27.92 % | 27.92 % | 27.92 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,172.55 | 18,157.04 | 47.70 | 4,624.66 | 4.74 | 432 | -22.81 | 38.66 | |
6,999.50 | 9,035.77 | 37.52 | 1,938.92 | 5.44 | 241 | 19.55 | 41.44 | |
641.25 | 2,560.06 | 32.25 | 2,601.97 | 4.37 | 99 | -41.28 | 39.12 | |
67.73 | 949.91 | - | 1,546.17 | -2.39 | -20 | 267.86 | 40.26 | |
324.15 | 478.91 | - | 677.18 | -4.68 | 1 | 40.58 | 47.05 | |
90.62 | 408.22 | 174.48 | 303.92 | -4.96 | 2 | -386.36 | 52.15 | |
48.03 | 284.38 | 36.70 | 190.75 | 10.00 | 5 | 129.13 | 38.55 | |
55.98 | 160.52 | - | 3.56 | 4.44 | -10 | -64.74 | 23.78 | |
45.86 | 88.56 | - | 118.51 | 16.11 | -17 | -74.77 | 53.10 | |
8.17 | 80.20 | - | 1.13 | -56.97 | -1 | -8.33 | 56.18 |