Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 3 | 0 | 1 | 1 | 2 | 1 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 14 | 2 | 1 | 2 | 4 | 3 |
EBITDA | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -0 | 9 | -0 | -0 | 1 | -1 | -0 | -0 | -0 | 3 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | 38 | -0 | -0 | -0 | -11 | -1 | -1 | -2 | -2 | -2 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -35,125 % | -1,088 % | -475 % | -378 % | -182 % | -223 % |
Depreciation | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -3 | -2 | -0 | -1 | -2 | -1 | -1 | -1 | -2 | -2 | -2 | -1 | 8 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | 2 | -1 | -2 | -1 | -1 | -1 | -2 | -2 | 36 | -1 | -1 | -1 | -12 | -3 | -2 | -3 | -3 | -3 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -3 | -2 | -0 | -1 | -2 | -1 | -1 | -1 | -2 | -2 | -2 | -1 | 8 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | 2 | -1 | -2 | -1 | -1 | -1 | -2 | -2 | 36 | -1 | -1 | -1 | -12 | -3 | -2 | -3 | -3 | -3 |
EPS in ₹ | -1.06 | -0.59 | -0.06 | -0.52 | -0.59 | -0.54 | -0.60 | -0.53 | -0.83 | -0.59 | -0.70 | -0.52 | 3.05 | -0.54 | -0.05 | -0.24 | -0.66 | -0.43 | -0.50 | -0.43 | 0.84 | -0.41 | -0.57 | -0.51 | -0.42 | -0.41 | -0.59 | -0.62 | 13.80 | -0.49 | -0.47 | -0.42 | -4.54 | -0.97 | -0.59 | -0.98 | -1.17 | -1.06 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 118 | 114 | 104 | 97 | 91 | 87 | 83 | 71 | 65 | 69 |
Fixed Assets | 57 | 51 | 47 | 42 | 37 | 33 | 29 | 24 | 20 | 16 |
Current Assets | 59 | 60 | 56 | 54 | 53 | 53 | 55 | 47 | 32 | 35 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
Investments | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 14 | 2 |
Other Assets | 61 | 63 | 56 | 55 | 54 | 54 | 55 | 47 | 32 | 44 |
Total Liabilities | 168 | 168 | 164 | 155 | 154 | 151 | 152 | 108 | 118 | 131 |
Current Liabilities | 147 | 140 | 128 | 116 | 112 | 97 | 97 | 49 | 59 | 62 |
Non Current Liabilities | 21 | 28 | 36 | 39 | 41 | 53 | 55 | 59 | 59 | 69 |
Total Equity | -49 | -54 | -61 | -57 | -63 | -64 | -69 | -37 | -53 | -62 |
Reserve & Surplus | -76 | -80 | -87 | -84 | -89 | -90 | -96 | -63 | -79 | -89 |
Share Capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 2 | -4 | -1 | 0 | 0 | 1 | -1 | 0 | -0 |
Investing Activities | -0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -2 |
Operating Activities | 0 | 0 | 2 | -1 | -1 | -1 | -1 | -2 | 13 | -8 |
Financing Activities | -0 | -0 | -7 | -0 | 1 | 1 | 2 | 0 | 0 | 10 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 60.59 % | 60.59 % | 60.59 % | 60.59 % | 60.59 % | 60.59 % | 60.59 % | 60.59 % | 60.59 % | 60.59 % | 60.59 % | 60.59 % | 60.59 % | 60.59 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 1.27 % | 1.27 % | 1.27 % | 1.27 % | 1.27 % | 1.27 % | 1.27 % | 1.27 % | 1.27 % | 1.27 % | 1.59 % | 1.59 % |
Government | 1.58 % | 0.31 % | 0.31 % | 0.31 % | 0.31 % | 0.31 % | 0.31 % | 0.31 % | 0.31 % | 0.31 % | 0.31 % | 0.31 % | 0.00 % | 0.00 % |
Public / Retail | 37.82 % | 39.09 % | 37.82 % | 37.82 % | 37.82 % | 37.82 % | 37.82 % | 37.82 % | 37.82 % | 37.82 % | 37.82 % | 37.82 % | 37.82 % | 37.82 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,491.00 | 23,551.12 | 58.24 | 4,624.66 | 4.74 | 432 | -15.39 | 65.64 | |
8,197.40 | 10,902.56 | 47.21 | 1,938.92 | 5.44 | 241 | -16.30 | 27.67 | |
722.80 | 2,942.21 | 32.15 | 2,601.97 | 4.37 | 99 | -2.47 | 49.55 | |
83.75 | 1,108.26 | - | 1,546.17 | -2.39 | -20 | 109.30 | 46.07 | |
366.50 | 540.22 | - | 677.18 | -4.68 | 1 | -42.75 | 43.39 | |
59.51 | 370.29 | 60.55 | 190.75 | 10.00 | 5 | 77.88 | 46.72 | |
80.74 | 370.28 | 174.48 | 303.92 | -4.96 | 2 | -2,750.00 | 38.67 | |
77.96 | 195.31 | - | 3.56 | 4.44 | -10 | -10.20 | 85.76 | |
40.44 | 83.99 | - | 118.51 | 16.11 | -17 | -8.36 | 44.97 |