Dodla Dairy

1,132.45
-3.40
(-0.30%)
Market Cap
6,831.82
EPS
33.08
PE Ratio (TTM)
31.65
Dividend Yield
0.00
Industry
Fast Moving Consumer Goods
52 Week High
1,346.10
52 Week low
791.10
PB Ratio
5.32
Debt to Equity
0.04
Sector
Dairy Products
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
11.21 %
Net Income Growth
36.30 %
Cash Flow Change
-100.44 %
ROE
16.38 %
ROCE
37.10 %
EBITDA Margin (Avg.)
32.67 %

Yearly Financial Results

Annual Financials
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
1,597
1,700
2,146
1,950
2,257
2,835
3,153
3,474
Expenses
1,478
1,558
1,998
1,702
2,033
2,621
2,837
3,084
EBITDA
119
142
147
249
224
214
316
390
Operating Profit %
7 %
8 %
7 %
12 %
9 %
7 %
9 %
11 %
Depreciation
28
37
49
51
52
61
70
73
Interest
11
12
16
12
7
1
2
4
Profit Before Tax
80
93
82
186
166
152
244
313
Tax
24
31
32
60
33
30
77
96
Net Profit
57
63
50
126
133
122
167
217
EPS in ₹
10.22
11.27
8.96
22.48
22.43
20.55
28.03
36.30

Balance Sheet

Balance Sheet
2018
2019
2020
2021
2022
2023
2024
Total Assets
609
752
793
972
1,088
1,251
1,478
Fixed Assets
327
501
536
546
564
622
713
Current Assets
226
206
223
402
402
474
708
Capital Work in Progress
16
11
11
8
4
58
12
Investments
67
26
12
60
184
260
196
Other Assets
199
214
233
357
336
311
557
Total Liabilities
609
752
793
972
1,088
1,251
1,478
Current Liabilities
210
192
217
195
188
216
262
Non Current Liabilities
59
153
143
120
58
64
77
Total Equity
340
406
434
658
843
972
1,139
Reserve & Surplus
336
351
378
600
784
913
1,079
Share Capital
3
56
56
58
60
60
60

Cash Flow

Cash Flow
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-20
48
64
56
-14
-35
28
Investing Activities
-66
-148
-76
-200
-137
-210
30
Operating Activities
87
136
166
245
171
161
-1
Financing Activities
-41
60
-26
11
-49
15
-1

Share Holding

% Holding
Feb 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
68.52 %
62.54 %
62.54 %
62.54 %
62.54 %
62.54 %
62.21 %
62.21 %
62.21 %
62.21 %
62.21 %
62.21 %
62.21 %
60.53 %
59.69 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
10.91 %
0.00 %
11.36 %
11.28 %
11.58 %
DIIs
0.00 %
9.30 %
10.23 %
10.50 %
12.38 %
12.39 %
12.77 %
15.85 %
16.06 %
18.05 %
16.99 %
14.25 %
17.62 %
18.63 %
17.97 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
5.04 %
4.69 %
4.87 %
5.01 %
4.97 %
3.77 %
3.81 %
3.60 %
3.73 %
4.42 %
4.10 %
3.42 %
4.12 %
4.17 %
No of Share Holders
11
1,22,512
46,432
43,143
43,390
42,721
40,904
39,396
37,738
34,453
34,479
32,356
29,700
32,163
33,798

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,074.55 23,935.42 69.73 8,013.00 10.41 267 -17.14 37.15
1,132.45 6,831.82 31.65 3,152.90 11.21 167 45.41 36.02
431.40 4,003.22 23.24 3,805.90 17.01 107 116.96 34.47
3,585.35 2,577.09 16.75 1,137.80 6.18 146 2.63 37.53
167.60 2,000.74 19.87 3,163.90 7.70 91 15.87 29.15
8,125.00 698.73 26.38 489.80 16.70 0 8.57 65.94
314.40 330.12 17.06 355.50 3.95 21 -20.69 43.67
102.05 248.80 38.08 446.30 -5.22 7 -74.29 22.59
90.00 223.28 90.91 132.90 23.28 3 - 76.26
91.70 201.77 34.19 288.60 -2.10 1 65.63 41.01

Corporate Action

Technical Indicators

RSI(14)
Neutral
36.02
ATR(14)
Less Volatile
44.19
STOCH(9,6)
Neutral
21.00
STOCH RSI(14)
Oversold
8.23
MACD(12,26)
Bearish
-13.06
ADX(14)
Strong Trend
27.88
UO(9)
Bearish
40.04
ROC(12)
Downtrend And Accelerating
-5.87
WillR(14)
Neutral
-78.63