Dabur

Market Cap

90,450.10 Cr

EPS

10.40

PE Ratio

49.76

Dividend Yield

1.09 %

Industry

Consumer Goods

52 Week High

672.00

52 Week low

489.20

PB Ratio

8.63

Debt to Equity

0.13

Sector

Personal Care

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from38 analysts

Analysts have suggested that investors can buy this stock

Buy47.37 %

47.37 %

Hold44.74 %

44.74 %

Sell7.89 %

7.89 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Godrej Consumer Products	1,074.60	1,09,932.42	60.75	14,365.10	6.53	-561	-14.25	31.29
Dabur	510.35	90,450.10	49.76	12,886.40	7.61	1,811	1.86	37.29
Colgate Palmolive	2,481.85	67,502.75	45.74	5,757.00	9.04	1,324	-2.21	31.37
P&G Hygiene and Health Care	13,987.35	45,403.97	63.58	4,258.00	7.57	675	17.34	40.48
Gillette	8,434.05	27,482.53	58.08	2,659.20	6.40	412	21.27	46.37
Emami	557.10	24,317.42	30.21	3,624.90	4.32	724	7.06	45.13
Mamaearth	227.34	7,384.55	93.65	1,969.60	29.98	111	0.39	48.25
Bajaj Consumer Care	162.33	2,224.78	17.88	1,028.80	3.10	155	-30.30	23.09
Cupid	69.21	1,857.28	35.32	178.30	8.65	40	23.60	45.43
Radix Industries	165.05	247.67	98.50	33.10	25.86	2	42.86	43.97

Growth Rate

Revenue Growth

7.61 %

Net Income Growth

6.47 %

Cash Flow Change

35.27 %

ROE

-2.44 %

ROCE

-3.02 %

EBITDA Margin (Avg.)

2.66 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	1,990	1,949	2,011	2,027	2,064	2,013	2,071	1,936	1,980	1,872	2,043	2,033	2,106	2,155	2,206	2,275	2,194	2,347	2,294	2,427	1,941	2,052	2,604	2,810	2,422	2,696	2,930	3,039	2,617	2,923	3,110	3,144	2,799	3,240	3,321	3,382	2,944	3,479	3,180	3,484
Expenses	1,604	1,586	1,555	1,594	1,595	1,603	1,573	1,519	1,497	1,496	1,539	1,563	1,548	1,695	1,674	1,754	1,746	1,836	1,762	1,880	1,534	1,563	1,947	2,155	1,895	2,060	2,197	2,314	2,150	2,279	2,386	2,434	2,268	2,526	2,543	2,588	2,348	2,694	2,476	2,673
EBITDA	385	363	456	433	469	410	498	417	483	376	504	470	558	460	532	521	448	511	532	547	408	488	657	655	527	637	733	724	467	644	724	710	530	714	778	795	595	784	704	810
Operating Profit %	18 %	17 %	20 %	19 %	21 %	18 %	21 %	18 %	22 %	16 %	21 %	21 %	24 %	19 %	21 %	20 %	18 %	19 %	20 %	20 %	18 %	21 %	23 %	21 %	19 %	21 %	22 %	21 %	15 %	19 %	20 %	20 %	15 %	19 %	21 %	21 %	17 %	20 %	18 %	20 %
Depreciation	28	33	33	32	36	34	36	33	40	39	40	41	43	43	43	45	46	53	55	54	59	57	60	57	67	61	63	63	65	68	71	71	102	97	98	97	107	109	111	109
Interest	10	12	13	11	13	12	17	14	12	13	13	13	13	15	16	17	12	15	15	11	9	8	8	7	9	8	8	11	12	12	15	19	32	24	28	37	35	33	47	44
Profit Before Tax	352	324	415	395	420	364	446	370	431	324	451	416	502	402	474	460	389	443	462	482	340	424	590	591	452	568	661	650	390	564	638	620	396	593	651	661	453	643	546	658
Tax	67	62	75	77	87	70	87	75	98	59	88	83	105	72	96	92	18	79	58	84	59	83	107	98	74	130	156	146	95	123	147	144	104	137	144	155	111	148	128	142
Net Profit	285	263	340	318	333	294	358	295	334	265	363	333	397	330	378	367	372	364	404	399	282	341	483	494	377	438	505	504	294	441	491	477	293	457	507	506	341	494	418	516
EPS in ₹	1.62	1.49	1.94	1.81	1.88	1.66	2.03	1.67	1.89	1.50	2.05	1.89	2.25	1.87	2.13	2.07	2.10	2.06	2.28	2.25	1.59	1.93	2.73	2.78	2.14	2.47	2.85	2.85	1.66	2.49	2.77	2.69	1.70	2.62	2.91	2.90	1.97	2.82	2.40	2.95

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	6,106	6,932	7,732	8,702	8,437	9,354	10,847	12,285	13,654	15,123
Fixed Assets	1,877	1,728	1,958	2,028	1,969	2,253	2,243	2,308	3,579	3,815
Current Assets	2,731	3,216	3,115	3,440	3,586	4,880	4,776	4,317	4,249	5,680
Capital Work in Progress	50	45	42	42	64	147	147	168	175	232
Investments	406	2,630	3,240	3,805	3,359	2,800	4,160	6,220	6,265	6,933
Other Assets	3,773	2,529	2,492	2,827	3,045	4,155	4,297	3,590	3,635	4,143
Total Liabilities	6,106	6,932	7,732	8,702	8,437	9,354	10,847	12,285	13,654	15,123
Current Liabilities	2,419	2,254	2,225	2,434	2,660	2,464	2,934	3,323	3,609	3,930
Non Current Liabilities	316	487	636	534	113	248	213	540	604	889
Total Equity	3,372	4,192	4,872	5,733	5,663	6,642	7,700	8,422	9,441	10,303
Reserve & Surplus	3,179	3,995	4,671	5,530	5,455	6,429	7,487	8,205	8,796	9,689
Share Capital	176	176	176	176	177	177	177	177	177	177

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-246	82	81	-27	-52	54	97	38	-130	-119
Investing Activities	-876	-730	-807	-541	338	-517	-1,404	-1,273	-583	-971
Operating Activities	1,047	1,187	1,227	1,092	1,499	1,614	2,115	1,802	1,488	2,014
Financing Activities	-417	-374	-339	-577	-1,888	-1,043	-613	-491	-1,035	-1,161

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	67.38 %	67.36 %	67.36 %	67.37 %	67.38 %	67.24 %	67.24 %	66.24 %	66.24 %	66.23 %	66.23 %	66.24 %	66.25 %	66.24 %	66.25 %	66.26 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	15.83 %	14.98 %	15.04 %	13.27 %
DIIs	5.28 %	4.61 %	3.36 %	3.51 %	3.78 %	3.98 %	5.77 %	7.61 %	8.43 %	8.87 %	8.61 %	10.35 %	12.56 %	13.56 %	13.67 %	14.92 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	5.43 %	5.29 %	5.28 %	5.55 %	5.28 %	5.18 %	4.47 %	4.34 %	4.32 %	4.29 %	4.26 %	4.28 %	4.19 %	4.03 %	3.92 %	4.34 %
Others	21.91 %	22.74 %	23.99 %	23.57 %	23.56 %	23.61 %	22.53 %	21.82 %	21.00 %	20.61 %	20.90 %	19.13 %	1.17 %	1.18 %	1.12 %	1.20 %
No of Share Holders	2,96,439	3,18,852	3,59,529	4,33,443	4,82,133	4,83,560	4,57,490	4,43,618	4,48,975	4,44,832	4,33,501	4,39,123	4,34,823	4,35,213	4,30,436	5,10,298