Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 1 | 1 | 4 | 1 | 2 | 5 | 6 | 8 | 3 | 0 | 2 | 3 | 6 | 5 | 10 | 9 | 5 | 10 | 3 | 1 | 4 | 2 | 0 | 1 | 2 | 1 | 0 | 1 | 1 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
Expenses | 5 | 2 | 1 | 4 | 1 | 3 | 5 | 5 | 6 | 4 | 1 | 3 | 5 | 7 | 6 | 10 | 11 | 6 | 10 | 5 | 3 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 2 | -0 | -1 | -1 | -2 | -1 | -1 | -0 | -2 | -1 | 0 | -2 | -1 | 3 | -0 | -1 | -1 | -0 | 1 | -1 | -0 | 0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | -19 % | -70 % | -230 % | -9 % | -286 % | -25 % | -16 % | 2 % | -19 % | -24 % | 0 % | -78 % | -62 % | -29 % | -16 % | -7 % | -22 % | -22 % | -1 % | -84 % | -161 % | 63 % | -18 % | 0 % | -238 % | -20 % | -10 % | 0 % | -70 % | 0 % | -311 % | 37 % | -325 % | -206 % | 0 % | 0 % | -375 % | -313 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | -2 | -1 | 0 | -2 | -2 | 3 | -0 | -2 | -1 | -0 | 0 | -1 | -0 | 0 | -1 | 1 | -1 | -1 | -1 | -1 | -1 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | -2 | -1 | 0 | -2 | -2 | 3 | -0 | -2 | -1 | -0 | 0 | -1 | -0 | 0 | -1 | 1 | -1 | -1 | -1 | -1 | -1 | -1 |
EPS in ₹ | -0.31 | -0.25 | -0.16 | -0.08 | -0.21 | -0.21 | -0.26 | 0.08 | 0.64 | -0.24 | -0.50 | -0.58 | -0.88 | -0.78 | -0.42 | -0.32 | -0.96 | -0.48 | 0.01 | -1.02 | -0.76 | 1.30 | -0.07 | -0.77 | -0.60 | -0.19 | 0.21 | -0.36 | -0.13 | 0.13 | -0.28 | 0.27 | -0.31 | -0.36 | -0.34 | -0.32 | -0.27 | -0.30 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 45 | 41 | 43 | 44 | 46 | 36 | 34 | 32 | 30 | 29 |
Fixed Assets | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 43 | 38 | 40 | 40 | 42 | 32 | 30 | 25 | 24 | 23 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Other Assets | 43 | 38 | 41 | 41 | 43 | 34 | 31 | 30 | 28 | 27 |
Total Liabilities | 7 | 4 | 6 | 10 | 17 | 12 | 10 | 9 | 7 | 9 |
Current Liabilities | 7 | 4 | 5 | 10 | 17 | 12 | 9 | 9 | 7 | 8 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 38 | 37 | 38 | 33 | 28 | 24 | 24 | 23 | 23 | 21 |
Reserve & Surplus | 28 | 26 | 28 | 23 | 18 | 14 | 14 | 13 | 13 | 11 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | -1 | 0 | -0 | 0 | 0 | 0 | -0 | -1 | -1 |
Investing Activities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Activities | -4 | -2 | 2 | -5 | -1 | 0 | -1 | -2 | -0 | -2 |
Financing Activities | 1 | -0 | -3 | 4 | 0 | -1 | -0 | 1 | -1 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 56.26 % | 56.26 % | 56.26 % | 56.26 % | 56.26 % | 56.26 % | 56.26 % | 56.26 % | 56.26 % | 56.26 % | 56.26 % | 56.26 % | 56.26 % | 56.26 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 43.74 % | 43.74 % | 43.74 % | 43.74 % | 43.74 % | 43.74 % | 43.74 % | 43.74 % | 43.74 % | 43.74 % | 43.74 % | 43.74 % | 43.74 % | 43.74 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
849.65 | 32,815.43 | 17.34 | 4,787.12 | 15.38 | 1,926 | -5.46 | 61.33 | |
1,647.35 | 16,342.31 | - | 6,263.70 | 63.56 | -33 | -118.29 | 54.29 | |
140.11 | 13,221.55 | 32.77 | 8,167.60 | -1.66 | 251 | 321.08 | 57.45 | |
674.55 | 12,203.03 | 63.86 | 866.66 | 9.67 | 198 | -14.38 | 76.32 | |
705.75 | 8,819.10 | 61.38 | 255.96 | 33.22 | 127 | 60.74 | 46.84 | |
44.88 | 7,635.76 | - | 6,039.62 | 7.79 | 128 | -231.61 | 41.66 | |
139.28 | 4,258.68 | - | 4,167.45 | -15.36 | -488 | -119.28 | 48.50 | |
14.95 | 2,623.83 | - | 1,875.79 | -18.27 | -1,967 | -107.59 | 62.18 | |
22.53 | 2,614.37 | 461.60 | 0.00 | 0.00 | 0 | 47.58 | 57.36 | |
54.87 | 2,513.06 | 11.55 | 1,242.58 | -7.74 | 236 | 2.39 | 56.92 |