Birla Corporation

1,315.85

-8.60

(-0.65%)

Market Cap (₹ Cr.)

₹10,208

52 Week High

1,802.00

Book Value

₹746

52 Week Low

1,137.85

PE Ratio

26.27

PB Ratio

1.78

PE for Sector

27.02

PB for Sector

11.37

ROE

6.30 %

ROCE

8.31 %

Dividend Yield

0.76 %

EPS

₹50.47

Industry

Cement

Sector

Cement - North India

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

10.83 %

Net Income Growth

938.42 %

Cash Flow Change

101.06 %

ROE

830.60 %

ROCE

140.47 %

EBITDA Margin (Avg.)

55.27 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	856	819	863	833	949	950	822	762	956	985	803	906	1,105	1,117	999	1,093	1,296	1,313	1,169	1,179	1,169	792	1,113	1,232	1,416	1,145	1,102	1,134	1,512	1,379	1,306	1,293	1,566	1,478	1,439	1,345	1,513	1,230
Expenses	764	734	770	751	779	769	697	687	828	875	719	855	941	980	916	997	1,126	1,095	987	1,015	975	681	918	1,030	1,204	968	973	1,035	1,366	1,299	1,262	1,210	1,430	1,346	1,288	1,187	1,332	1,162
EBITDA	92	85	93	83	171	180	125	75	128	110	84	51	163	137	83	96	170	219	182	164	193	111	195	202	212	177	128	98	146	80	44	83	136	131	151	158	181	68
Operating Profit %	2 %	4 %	3 %	5 %	12 %	15 %	10 %	8 %	10 %	9 %	10 %	4 %	12 %	10 %	6 %	8 %	11 %	16 %	14 %	12 %	15 %	12 %	16 %	13 %	14 %	15 %	10 %	7 %	6 %	5 %	0 %	6 %	6 %	8 %	9 %	11 %	10 %	4 %
Depreciation	38	37	37	38	37	38	37	36	35	36	36	37	38	37	37	37	37	36	38	40	38	37	38	38	48	42	44	45	46	42	43	44	58	50	55	53	56	53
Interest	19	20	24	20	19	22	30	51	36	40	45	37	44	47	45	44	42	45	50	46	45	36	33	32	28	27	26	25	22	25	28	30	24	29	29	30	23	26
Profit Before Tax	35	28	32	25	115	120	57	-12	57	35	4	-23	82	53	1	14	92	137	95	78	111	38	125	132	135	107	59	28	79	13	-28	10	54	52	67	75	102	-11
Tax	7	3	9	11	0	27	11	-25	-0	8	1	-4	1	9	2	4	5	25	12	15	6	7	21	31	27	19	10	5	15	3	-3	0	10	9	13	13	21	0
Net Profit	28	25	23	14	106	94	58	2	59	28	4	-25	107	42	2	7	87	102	68	55	91	28	84	89	228	78	42	26	57	14	-17	7	42	41	47	51	59	-9
EPS in ₹	3.70	3.24	3.01	1.82	13.71	12.25	7.59	0.27	7.68	3.61	0.57	-3.18	13.95	5.39	0.24	0.91	11.36	13.27	8.80	7.08	11.87	3.63	10.89	11.52	29.61	10.10	5.43	3.42	7.40	1.79	-2.22	0.91	5.42	5.26	6.12	6.66	7.70	-1.19

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	4,991	5,228	6,417	7,665	7,800	7,856	7,948	8,363	8,188	8,610
Fixed Assets	1,923	2,028	2,011	3,051	3,086	3,065	3,077	3,334	3,458	3,506
Current Assets	2,330	2,672	1,604	1,748	1,790	1,936	1,860	1,892	1,629	1,612
Capital Work in Progress	123	63	61	97	57	149	191	200	114	198
Investments	955	1,698	2,926	3,061	3,173	3,146	3,094	3,307	3,006	3,403
Other Assets	1,991	1,438	1,419	1,456	1,484	1,496	1,585	1,522	1,610	1,503
Total Liabilities	2,367	2,303	3,243	3,537	3,574	3,508	3,120	3,168	3,050	3,009
Current Liabilities	638	935	790	978	1,103	1,302	1,176	1,192	1,212	1,333
Non Current Liabilities	1,729	1,368	2,453	2,559	2,472	2,206	1,944	1,976	1,838	1,675
Total Equity	2,624	2,925	3,174	4,128	4,226	4,348	4,827	5,195	5,138	5,602
Reserve & Surplus	2,547	2,848	3,097	4,051	4,149	4,271	4,750	5,118	5,061	5,525
Share Capital	77	77	77	77	77	77	77	77	77	77

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	6	36	-29	7	-19	-29	-1	37	-2	-10
Investing Activities	-8	-11	-1,006	-130	-177	-387	-6	-186	176	-387
Operating Activities	278	248	460	420	440	737	671	491	210	641
Financing Activities	-265	-201	518	-283	-282	-379	-666	-268	-388	-265

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	62.90 %	62.90 %	62.90 %	62.90 %	62.90 %	62.90 %	62.90 %	62.90 %	62.90 %	62.90 %	62.90 %	62.90 %	62.90 %	62.90 %
FIIs	3.61 %	3.96 %	3.68 %	3.72 %	4.16 %	4.34 %	4.30 %	4.49 %	5.74 %	7.18 %	6.57 %	6.44 %	6.79 %	5.99 %
DIIs	13.76 %	13.76 %	15.35 %	16.32 %	16.29 %	16.06 %	15.77 %	16.07 %	16.38 %	15.80 %	16.02 %	16.19 %	15.61 %	16.27 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	19.72 %	19.39 %	18.07 %	17.06 %	16.65 %	16.70 %	17.04 %	16.54 %	14.99 %	14.12 %	14.51 %	14.47 %	14.70 %	14.85 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
UltraTech Cement	11,627.50	3,36,316.50	47.77	71,525.09	12.21	7,004	0.30	56.56
Ambuja Cements	608.40	1,53,391.02	49.19	34,326.04	-13.48	4,738	-30.46	36.37
Shree Cement	24,931.70	91,784.73	43.67	21,119.10	15.33	2,396	-51.31	39.71
ACC	2,442.85	47,005.03	23.30	20,451.77	-9.31	2,337	-22.47	51.56
JK Cement	4,626.35	36,905.25	42.99	11,701.06	19.31	790	62.88	53.46
Nuvoco Vistas Corporation	356.45	13,027.27	95.99	10,766.38	1.58	147	-80.36	55.69
Prism Johnson	195.43	10,623.41	-	7,622.07	3.07	162	-187.96	54.91
Birla Corporation	1,315.85	10,208.45	26.27	9,748.29	10.83	421	-45.37	43.59
JK Lakshmi Cement	773.45	9,204.74	20.11	6,856.58	5.34	488	-15.28	39.83
Star Cement	214.14	8,708.07	37.40	2,937.13	6.54	295	-66.77	48.63

Corporate Action

Technical Indicators

RSI(14)

Neutral

43.59

ATR(14)

Less Volatile

34.75

STOCH(9,6)

Neutral

45.11

STOCH RSI(14)

Neutral

66.83

MACD(12,26)

Bullish

5.36

ADX(14)

Strong Trend

32.69

UO(9)

Bearish

47.57

ROC(12)

Downtrend And Accelerating

-1.29

WillR(14)

Neutral

-53.66