Ashoka Buildcon

Market Cap

5,184.40 Cr

EPS

17.92

PE Ratio

3.67

Dividend Yield

0.00 %

Industry

Construction

52 Week High

319.00

52 Week low

140.90

PB Ratio

1.88

Debt to Equity

2.75

Sector

Civil Construction

Analyst Rating

- By Refinitiv from9 analysts

Analysts have suggested that investors can buy this stock

Buy55.56 %

55.56 %

Hold33.33 %

33.33 %

Sell11.11 %

11.11 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Larsen & Toubro	3,244.70	4,48,278.80	32.19	2,25,270.90	20.94	15,570	10.61	43.73
Rail Vikas Nigam	341.50	70,379.90	54.74	23,074.80	8.44	1,575	-13.11	41.26
IRB Infrastructure Developers	44.51	27,169.50	35.90	8,201.80	22.35	606	3,115.64	37.15
NBCC	80.76	21,805.20	38.27	10,666.70	17.43	414	25.35	46.19
KEC International	723.00	19,078.60	42.36	19,972.50	15.17	347	33.75	38.61
Afcons Infrastructure	450.70	16,110.80	31.78	13,646.90	6.25	450	35.73	50.86
Kalpataru Projects International	931.20	15,660.70	30.26	19,690.40	19.80	516	-3.06	45.17
Ircon International	151.94	14,028.70	18.70	12,870.50	19.73	930	-64.81	38.09
Nagarjuna Construction Company	184.74	11,718.10	14.05	20,970.90	33.56	740	-10.87	37.80
Techno Electric & Engineering	956.55	11,174.10	34.67	1,638.50	81.23	271	4.46	39.61

Growth Rate

Revenue Growth

21.50 %

Net Income Growth

77.34 %

Cash Flow Change

52.13 %

ROE

38.71 %

ROCE

17.85 %

EBITDA Margin (Avg.)

-3.80 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	809	639	662	612	737	989	1,018	1,383	1,624	1,190	1,056	1,307	1,611	796	1,225	1,335	1,784	1,314	1,305	1,806	2,061	1,922	1,845	1,996	2,478	1,973	2,196	2,699	3,245	2,495	2,529	2,426
Expenses	632	447	444	428	581	656	682	1,037	1,230	813	670	902	1,110	514	797	889	1,256	886	858	1,042	1,424	1,395	1,382	1,466	1,965	1,462	1,608	2,070	2,426	1,867	1,584	1,749
EBITDA	177	192	218	184	156	334	336	347	395	377	387	405	500	282	427	446	528	428	447	764	636	527	462	530	514	512	587	629	819	628	945	677
Operating Profit %	21 %	29 %	32 %	29 %	19 %	32 %	32 %	24 %	23 %	30 %	35 %	30 %	30 %	32 %	33 %	32 %	28 %	31 %	32 %	28 %	28 %	26 %	24 %	25 %	20 %	24 %	25 %	22 %	21 %	24 %	36 %	27 %
Depreciation	36	58	61	60	71	60	62	66	70	76	79	82	64	52	70	77	78	63	71	87	117	84	82	88	87	96	99	103	68	94	98	58
Interest	94	114	111	109	114	248	242	262	269	282	252	253	257	239	243	240	247	240	249	255	259	250	276	290	288	319	321	337	334	308	307	313
Profit Before Tax	49	21	47	17	-15	25	32	19	55	20	56	71	180	-9	115	129	203	125	127	421	260	193	104	152	139	97	167	189	417	227	540	307
Tax	33	33	34	26	18	33	35	36	67	43	45	45	33	29	44	42	50	45	48	32	35	58	38	14	184	25	48	90	163	69	78	-355
Net Profit	15	-12	13	-9	-33	-8	-4	-17	-12	-23	12	25	147	-38	70	87	153	80	78	389	225	135	66	138	-45	72	119	99	254	158	463	662
EPS in ₹	2.39	0.67	2.16	0.71	-0.38	-0.18	-0.09	-0.56	-0.36	-0.70	0.64	1.15	4.79	-1.00	2.61	3.15	5.07	2.86	2.85	2.37	8.05	4.79	2.27	4.85	-1.49	2.41	4.00	3.82	8.89	5.36	16.28	23.32

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	14,667	10,977	10,806	11,550	13,101	13,634	14,233	15,465	17,145	19,124
Fixed Assets	12,571	8,515	8,016	7,875	7,874	7,693	7,488	1,309	6,927	6,689
Current Assets	1,264	1,900	2,046	2,382	3,416	3,493	3,923	4,800	4,894	5,697
Capital Work in Progress	151	20	37	46	58	77	62	73	62	39
Investments	15	228	186	247	284	186	214	65	73	112
Other Assets	1,930	2,215	2,567	3,382	4,886	5,678	6,470	14,020	10,082	12,284
Total Liabilities	14,667	10,977	10,806	11,550	13,101	13,634	14,233	15,465	17,145	19,124
Current Liabilities	1,338	1,740	2,820	3,262	4,333	4,523	4,409	3,460	5,347	6,226
Non Current Liabilities	11,467	6,960	7,399	7,879	8,363	8,568	8,994	10,406	9,903	10,474
Total Equity	1,862	2,277	586	410	406	542	830	1,600	1,896	2,425
Reserve & Surplus	1,278	1,621	376	222	147	274	479	1,241	1,535	2,080
Share Capital	79	94	94	94	140	140	140	140	140	140

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-53	172	-101	208	-24	381	-242	85	-130	575
Investing Activities	-812	-104	-63	-315	-244	-117	-176	-233	-311	234
Operating Activities	390	251	827	621	-90	1,070	155	353	492	749
Financing Activities	369	25	-866	-98	311	-571	-221	-35	-311	-407

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	2.97 %	0.00 %	7.24 %	7.63 %	7.96 %	8.52 %
DIIs	27.38 %	24.31 %	23.02 %	21.82 %	21.48 %	19.83 %	19.12 %	19.48 %	19.67 %	18.64 %	19.97 %	18.58 %	17.63 %	19.33 %	17.79 %	15.46 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	12.15 %	14.68 %	16.99 %	17.90 %	18.37 %	19.85 %	21.04 %	20.61 %	20.73 %	21.60 %	19.70 %	18.70 %	18.31 %	16.53 %	17.52 %	18.74 %
Others	5.99 %	6.53 %	5.51 %	5.81 %	5.67 %	5.84 %	5.36 %	5.43 %	5.11 %	5.27 %	2.88 %	8.24 %	2.34 %	2.03 %	2.25 %	2.80 %
No of Share Holders	71,186	94,833	1,10,975	1,20,443	1,24,482	1,37,556	1,39,880	1,36,398	1,39,844	1,37,954	1,34,365	1,28,021	1,53,588	1,54,029	1,59,570	1,73,239