Quarterly Financials | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 45 | 57 | 72 | 74 | 24 | 67 | 36 | 78 | 27 | 46 | 65 | 106 | 56 | 56 | 83 | 107 | 58 | 58 | 87 | 92 | 136 | 92 | 161 | 149 |
Expenses | 33 | 46 | 56 | 63 | 18 | 56 | 26 | 66 | 20 | 36 | 53 | 89 | 46 | 46 | 65 | 85 | 45 | 45 | 69 | 67 | 107 | 69 | 128 | 110 |
EBITDA | 12 | 12 | 16 | 11 | 6 | 11 | 10 | 12 | 7 | 10 | 12 | 17 | 10 | 10 | 18 | 22 | 13 | 13 | 19 | 25 | 30 | 23 | 34 | 39 |
Operating Profit % | 25 % | 20 % | 22 % | 14 % | 26 % | 16 % | 27 % | 16 % | 27 % | 22 % | 19 % | 16 % | 18 % | 18 % | 22 % | 20 % | 22 % | 22 % | 21 % | 26 % | 21 % | 25 % | 20 % | 26 % |
Depreciation | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
Interest | 3 | 4 | 4 | 5 | 3 | 4 | 4 | 5 | 4 | 4 | 4 | 5 | 4 | 4 | 6 | 8 | 8 | 8 | 7 | 7 | 8 | 8 | 7 | 9 |
Profit Before Tax | 6 | 5 | 10 | 4 | 1 | 5 | 3 | 5 | 1 | 4 | 6 | 9 | 4 | 4 | 9 | 11 | 3 | 3 | 9 | 14 | 18 | 12 | 23 | 26 |
Tax | 3 | 2 | 4 | 3 | 0 | 1 | 1 | 2 | 1 | 1 | 3 | 1 | 2 | 2 | 3 | 4 | 1 | 1 | 2 | 4 | 5 | 4 | 7 | 8 |
Net Profit | 3 | 3 | 6 | 1 | 1 | 4 | 3 | 3 | 1 | 3 | 3 | 8 | 2 | 2 | 7 | 7 | 2 | 2 | 7 | 10 | 13 | 8 | 16 | 18 |
EPS in ₹ | 1.61 | 1.39 | 3.05 | 0.69 | 0.46 | 1.74 | 1.22 | 1.51 | 0.28 | 1.32 | 1.63 | 3.80 | 0.79 | 1.58 | 3.18 | 3.47 | 0.08 | 0.08 | 0.29 | 0.42 | 0.52 | 0.29 | 0.52 | 0.60 |