Ahluwalia Contracts

1,130.00

-15.80

(-1.38%)

Market Cap (₹ Cr.)

₹7,687

52 Week High

1,542.45

Book Value

₹239

52 Week Low

650.00

PE Ratio

35.86

PB Ratio

4.80

PE for Sector

40.07

PB for Sector

5.55

ROE

15.79 %

ROCE

27.90 %

Dividend Yield

0.04 %

EPS

₹32.00

Industry

Realty

Sector

Construction

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

35.71 %

Net Income Growth

93.23 %

Cash Flow Change

-14.56 %

ROE

48.35 %

ROCE

62.61 %

EBITDA Margin (Avg.)

-6.10 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	318	269	284	322	388	308	294	359	474	506	336	362	449	408	441	423	483	407	436	501	552	257	442	541	765	586	705	689	742	616	629	750	872	770	910	1,036	1,371	930
Expenses	286	232	246	280	330	263	250	311	429	451	285	299	393	354	382	369	423	356	395	454	526	231	400	504	692	520	635	614	667	549	561	672	753	681	812	915	1,059	859
EBITDA	32	37	38	41	58	45	44	48	45	55	51	64	56	54	59	54	60	51	41	46	26	26	41	36	73	66	70	74	75	68	68	78	119	89	98	121	312	71
Operating Profit %	9 %	12 %	12 %	12 %	14 %	14 %	14 %	13 %	9 %	11 %	15 %	17 %	12 %	13 %	13 %	12 %	12 %	12 %	9 %	9 %	4 %	7 %	8 %	6 %	9 %	10 %	9 %	10 %	9 %	10 %	10 %	10 %	13 %	11 %	10 %	11 %	9 %	7 %
Depreciation	5	5	5	5	5	5	6	6	6	6	6	6	7	7	7	7	7	8	8	8	8	7	7	8	8	8	8	9	8	9	9	11	10	12	13	14	29	15
Interest	10	9	8	7	12	6	7	6	8	4	5	12	4	4	5	5	5	7	9	9	10	8	10	9	16	11	12	11	10	8	7	7	11	11	11	12	14	15
Profit Before Tax	18	23	26	30	41	33	31	36	31	45	40	45	45	43	47	41	48	36	24	29	8	10	24	20	49	46	50	55	57	51	52	60	98	67	74	95	269	41
Tax	1	5	6	9	14	12	10	11	5	17	15	15	19	18	23	14	14	13	4	10	2	3	5	7	10	15	15	12	15	15	14	14	26	19	20	23	73	12
Net Profit	17	19	19	20	27	22	20	24	20	30	26	29	31	28	31	27	31	24	13	21	6	7	18	15	37	35	36	42	42	38	39	45	72	50	55	71	200	31
EPS in ₹	2.72	2.81	2.84	2.96	3.99	3.26	2.98	3.64	3.00	4.41	3.85	4.35	4.63	4.21	4.65	4.02	4.63	3.60	1.95	3.16	0.91	1.12	2.68	2.20	5.53	5.19	5.34	6.32	6.32	5.64	5.85	6.72	10.78	7.42	8.22	10.55	29.83	4.57

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,042	1,157	1,233	1,253	1,486	1,760	2,062	2,047	2,494	3,196
Fixed Assets	116	113	192	184	186	221	230	223	288	331
Current Assets	685	838	846	910	1,131	1,286	1,559	1,558	2,004	2,631
Capital Work in Progress	78	84	0	0	0	0	0	0	1	7
Investments	0	0	7	6	6	6	6	6	6	6
Other Assets	848	960	1,034	1,062	1,293	1,533	1,826	1,818	2,199	2,852
Total Liabilities	705	735	727	631	748	956	1,182	1,011	1,265	1,594
Current Liabilities	648	649	661	600	680	836	972	881	1,116	1,214
Non Current Liabilities	57	86	66	31	68	120	210	129	149	381
Total Equity	338	422	506	622	738	804	880	1,036	1,230	1,602
Reserve & Surplus	324	409	492	609	725	791	867	1,023	1,216	1,589
Share Capital	13	13	13	13	13	13	13	13	13	13

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	16	-6	48	-8	62	27	160	-79	120	-31
Investing Activities	16	-25	-9	-20	-43	-46	-48	-101	-166	-310
Operating Activities	98	77	126	81	86	110	259	66	301	257
Financing Activities	-98	-58	-70	-70	19	-36	-51	-44	-16	21

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	58.00 %	58.00 %	55.32 %	55.32 %	55.32 %	55.32 %	55.32 %	55.32 %	55.32 %	55.32 %	55.32 %	55.32 %	55.32 %	55.32 %
FIIs	11.98 %	11.91 %	12.15 %	12.34 %	12.31 %	12.28 %	12.30 %	12.19 %	11.50 %	11.75 %	12.61 %	12.66 %	13.32 %	13.25 %
DIIs	26.15 %	26.78 %	28.73 %	28.02 %	27.81 %	27.52 %	27.44 %	27.19 %	27.97 %	27.39 %	26.65 %	26.40 %	26.04 %	25.31 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	3.86 %	3.31 %	3.80 %	4.32 %	4.56 %	4.89 %	4.94 %	5.31 %	5.21 %	5.54 %	5.43 %	5.62 %	5.32 %	6.11 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
DLF	913.75	2,21,602.28	77.85	6,958.34	15.74	1,630	22.54	62.91
Godrej Properties	3,252.45	87,856.50	78.42	4,334.22	42.62	747	288.06	63.84
Prestige Estate	1,817.65	79,695.86	59.47	9,425.30	7.45	1,629	-3.40	48.48
Oberoi Realty	1,887.85	68,737.18	31.39	4,818.77	12.24	1,927	81.73	59.86
Phoenix Mills	1,753.15	66,198.18	60.63	4,109.87	49.20	1,326	8.13	46.59
Brigade Enterprises	1,431.15	34,624.92	69.70	5,064.15	42.12	401	267.88	76.66
Anant Raj Industries	727.60	24,084.49	79.96	1,520.74	51.34	265	81.58	70.17
Signature Global	1,612.90	22,435.34	-	1,324.55	-16.48	16	194.71	70.86
Sobha	1,864.75	19,715.54	426.67	3,217.88	-5.42	49	-49.71	50.75
Raymond	1,741.90	11,707.66	21.41	9,285.63	11.38	1,643	590.60	32.18

Corporate Action

Technical Indicators

RSI(14)

Neutral

38.67

ATR(14)

Less Volatile

48.05

STOCH(9,6)

Neutral

25.28

STOCH RSI(14)

Neutral

26.89

MACD(12,26)

Bearish

-2.15

ADX(14)

Weak Trend

21.37

UO(9)

Bearish

31.02

ROC(12)

Downtrend But Slowing Down

-2.57

WillR(14)

Oversold

-92.74