Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 105 | 104 | 105 | 112 | 107 | 116 | 113 | 111 | 123 | 133 | 132 | 141 | 141 | 153 | 148 | 156 | 425 | 623 | 330 | 335 | 486 | 538 | 343 | 379 | 603 | 591 | 384 | 388 | 637 | 695 | 428 | 414 | 711 | 702 | 442 | 404 | 782 | 844 | 501 | 455 |
Expenses | 84 | 80 | 71 | 80 | 75 | 89 | 75 | 81 | 87 | 101 | 89 | 99 | 98 | 121 | 100 | 108 | 340 | 498 | 306 | 300 | 386 | 415 | 413 | 366 | 460 | 457 | 353 | 356 | 498 | 551 | 413 | 388 | 576 | 600 | 423 | 391 | 620 | 686 | 473 | 447 |
EBITDA | 21 | 24 | 34 | 33 | 32 | 27 | 38 | 30 | 36 | 32 | 44 | 42 | 43 | 32 | 49 | 48 | 85 | 125 | 24 | 35 | 100 | 123 | -70 | 13 | 142 | 133 | 30 | 32 | 139 | 144 | 15 | 26 | 135 | 102 | 19 | 13 | 162 | 158 | 27 | 8 |
Operating Profit % | 14 % | 17 % | 27 % | 23 % | 24 % | 18 % | 29 % | 22 % | 23 % | 19 % | 28 % | 25 % | 25 % | 15 % | 28 % | 26 % | 18 % | 20 % | 6 % | 10 % | 20 % | 23 % | -21 % | 3 % | 23 % | 22 % | 7 % | 8 % | 22 % | 20 % | 3 % | 6 % | 19 % | 14 % | 3 % | 2 % | 20 % | 18 % | 4 % | 1 % |
Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 6 | 10 | 4 | 5 | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 29 | 35 | 35 | 35 | 35 | 35 | 31 | 10 | 9 | 6 | 7 | 6 | 6 | 4 | 3 | 4 | 5 | 5 | 7 | 6 | 6 | 4 | 1 | 3 |
Profit Before Tax | 20 | 22 | 33 | 31 | 30 | 26 | 37 | 29 | 34 | 29 | 41 | 39 | 40 | 29 | 46 | 46 | 50 | 80 | -15 | -6 | 62 | 83 | -105 | 2 | 133 | 131 | 21 | 23 | 131 | 137 | 8 | 19 | 126 | 93 | 9 | 4 | 154 | 152 | 24 | 10 |
Tax | -1 | 2 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 5 | -13 | -1 | -3 | -10 | -8 | -6 | 0 | 0 | -1 | 0 | -0 | -1 | -2 | 0 | -0 | -0 | -19 | -17 | 3 | 3 | 4 | 4 | 3 | 4 |
Net Profit | 21 | 20 | 30 | 28 | 28 | 23 | 33 | 26 | 30 | 26 | 37 | 37 | 37 | 26 | 42 | 40 | 62 | 80 | -12 | 4 | 69 | 89 | -105 | 2 | 133 | 131 | 22 | 23 | 133 | 137 | 9 | 20 | 145 | 110 | 6 | 0 | 150 | 148 | 21 | 6 |
EPS in ₹ | 5.17 | 5.00 | 7.45 | 7.01 | 6.97 | 5.64 | 8.21 | 6.43 | 7.61 | 6.47 | 9.27 | 9.26 | 9.28 | 6.59 | 10.60 | 10.16 | 14.77 | 13.95 | -2.09 | 0.73 | 11.98 | 15.47 | -18.14 | 0.27 | 20.92 | 20.56 | 3.37 | 3.66 | 20.95 | 21.53 | 1.33 | 3.07 | 22.84 | 17.35 | 0.93 | 0.05 | 23.62 | 23.21 | 3.28 | 1.01 |