| Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Revenue | 888 | 1,130 | 1,357 | 1,399 | 1,407 | 1,474 | 1,500 |
| Expenses | 800 | 1,069 | 1,257 | 1,198 | 1,234 | 1,363 | 1,407 |
| EBITDA | 87 | 61 | 99 | 200 | 173 | 111 | 93 |
| Operating Profit % | 10 % | 5 % | 7 % | 14 % | 12 % | 7 % | 6 % |
| Depreciation | 21 | 24 | 31 | 37 | 36 | 33 | 39 |
| Interest | 8 | 11 | 14 | 11 | 5 | 3 | 7 |
| Profit Before Tax | 58 | 27 | 54 | 152 | 132 | 27 | 99 |
| Tax | 14 | 5 | 13 | 40 | 32 | 8 | 21 |
| Net Profit | 44 | 21 | 42 | 112 | 100 | 19 | 79 |
| EPS in ₹ | 389.58 | 1.70 | 3.33 | 9.02 | 7.99 | 1.52 | 5.91 |




















