Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 2 | 3 | 3 | 2 | 3 | 4 | 3 | 4 | 2 | 4 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 3 | 2 | 3 | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 11 |
Expenses | 3 | 2 | 3 | 3 | 2 | 3 | 4 | 3 | 4 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 2 | 2 | 4 | 5 | 4 | 4 | 5 | 6 | 6 | 5 | 6 | 5 | 5 | 4 | 5 | 5 | 5 | 7 | 10 |
EBITDA | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -1 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -1 | -0 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Operating Profit % | 8 % | 13 % | 9 % | 1 % | -8 % | 3 % | -4 % | -6 % | -13 % | -21 % | 7 % | -3 % | -46 % | 1 % | 2 % | -9 % | -17 % | -1 % | 1 % | -9 % | -9 % | -0 % | 3 % | -0 % | -16 % | -11 % | -4 % | -10 % | -18 % | -10 % | -14 % | -7 % | -2 % | -3 % | -4 % | 1 % | 0 % | 5 % | 13 % |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | -0 | -0 | -1 | -0 | -1 | -1 | -1 | -1 | -0 | -0 | -2 | -0 | -1 | -1 | -1 | -0 | -0 | -1 | -1 | 0 | 0 | 0 | -1 | -0 | -0 | -0 | -1 | -0 | -1 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 |
Tax | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -0 | -0 | -2 | -0 | -0 | -1 | -1 | -0 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | -0 | -0 | -0 | -1 | -0 | -1 | -0 | 0 | 0 | -0 | 0 | -0 | 1 | 1 |
EPS in ₹ | -0.07 | -0.01 | -0.01 | -0.04 | -0.05 | -0.04 | -0.09 | -0.07 | -0.16 | -0.11 | -0.03 | -0.06 | -0.29 | -0.06 | -0.06 | -0.09 | -0.08 | -0.03 | -0.06 | -0.09 | -0.07 | 0.00 | 0.03 | 0.00 | -0.07 | -0.03 | -0.01 | -0.04 | -0.08 | -0.04 | -0.07 | -0.02 | 0.00 | 0.00 | -0.01 | 0.01 | -0.04 | 0.05 | 0.15 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 12 | 12 | 11 | 10 | 8 | 9 | 8 | 7 | 8 |
Fixed Assets | 5 | 5 | 5 | 4 | 3 | 2 | 2 | 2 | 1 | 2 |
Current Assets | 7 | 7 | 6 | 6 | 6 | 6 | 7 | 6 | 5 | 6 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 7 | 8 | 7 | 6 | 7 | 6 | 7 | 7 | 6 | 6 |
Total Liabilities | 13 | 12 | 12 | 11 | 10 | 8 | 9 | 8 | 7 | 8 |
Current Liabilities | 6 | 5 | 6 | 7 | 6 | 6 | 3 | 4 | 4 | 5 |
Non Current Liabilities | 2 | 3 | 3 | 3 | 5 | 5 | 9 | 8 | 7 | 8 |
Total Equity | 5 | 4 | 3 | 1 | -1 | -3 | -4 | -3 | -4 | -5 |
Reserve & Surplus | -2 | -3 | -4 | -7 | -9 | -11 | -11 | -13 | -14 | -14 |
Share Capital | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 9 | 9 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities | 1 | 0 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 |
Operating Activities | -2 | -0 | 1 | -0 | -2 | 0 | 1 | 0 | 0 | 0 |
Financing Activities | 0 | 0 | -0 | 0 | 2 | 0 | 0 | -0 | -0 | 0 |
% Holding | Mar 2021 | May 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 69.35 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % | 74.93 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.79 % | 23.48 % | 23.54 % | 23.42 % | 23.55 % | 23.54 % | 23.65 % | 23.70 % | 23.70 % | 23.73 % | 23.73 % | 23.73 % | 23.72 % | 23.39 % | 23.39 % | 23.39 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
4,757.75 | 60,487.70 | 55.50 | 10,199.90 | 10.49 | 1,070 | -15.05 | 47.85 | |
1,670.90 | 45,492.00 | 86.61 | 5,683.50 | 9.61 | 546 | -17.46 | 30.10 | |
237.75 | 14,975.20 | 31.43 | 4,497.40 | -0.46 | 474 | -58.47 | 28.76 | |
492.00 | 11,060.50 | 30.56 | 5,006.60 | 16.62 | 316 | 39.58 | 61.65 | |
1,498.75 | 6,744.60 | 92.16 | 650.40 | 6.34 | 57 | 102.78 | 64.65 | |
252.55 | 6,729.20 | 35.81 | 1,105.40 | 11.69 | 161 | 21.13 | 41.22 | |
321.25 | 5,645.20 | 84.85 | 499.70 | -19.34 | 53 | 47.41 | 36.88 | |
396.30 | 4,478.30 | 34.03 | 2,584.80 | -4.95 | 183 | -79.18 | 20.81 | |
68.10 | 4,474.00 | 84.81 | 6,151.90 | 5.80 | 91 | -259.04 | 41.61 | |
3,425.60 | 4,235.90 | 31.46 | 1,490.80 | 6.03 | 123 | 26.01 | 69.01 |