Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
Revenue ![](/assets/icons/collapsroundminus.svg) | 21 | 34 | 125 | 136 | 386 | 0 |
Expenses | 19 | 30 | 112 | 115 | 302 | 0 |
EBITDA ![](/assets/icons/collapsroundminus.svg) | 2 | 3 | 13 | 21 | 84 | 0 |
Operating Profit % | 9 % | 10 % | 10 % | 14 % | 21 % | 0 % |
Depreciation | 0 | 0 | 1 | 1 | 2 | 0 |
Interest | 0 | 1 | 2 | 3 | 6 | 0 |
Profit Before Tax ![](/assets/icons/collapsroundminus.svg) | 2 | 2 | 11 | 16 | 76 | 0 |
Tax | 1 | 2 | 4 | 5 | 21 | 0 |
Net Profit | 1 | 1 | 7 | 11 | 54 | 0 |
EPS in ₹ | 21.22 | 19.43 | 22.60 | 16.91 | 33.41 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets ![](/assets/icons/collapsroundminus.svg) | 13 | 44 | 75 | 144 | 410 |
Fixed Assets | 6 | 19 | 28 | 29 | 136 |
Current Assets | 7 | 25 | 41 | 58 | 207 |
Capital Work in Progress | 0 | 0 | 0 | 46 | 52 |
Investments | 0 | 1 | 1 | 0 | 0 |
Other Assets | 7 | 24 | 47 | 69 | 223 |
Total Liabilities ![](/assets/icons/collapsroundminus.svg) | 13 | 44 | 75 | 144 | 410 |
Current Liabilities | 7 | 22 | 37 | 54 | 124 |
Non Current Liabilities | 4 | 17 | 23 | 59 | 138 |
Total Equity ![](/assets/icons/collapsroundminus.svg) | 2 | 5 | 15 | 32 | 149 |
Reserve & Surplus | 1 | 2 | 9 | 25 | 127 |
Share Capital | 0 | 3 | 6 | 7 | 19 |
Above figures are in Rs. Crores Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 2 | -0 | 1 | 21 |
Investing Activities | -6 | -14 | -16 | -41 | -117 |
Operating Activities | 2 | 1 | 9 | 16 | 3 |
Financing Activities | 4 | 15 | 7 | 27 | 134 |
Above figures are in Rs. Crores % Holding | Jun 2023 | Jul 2023 | Aug 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 83.39 % | 83.39 % | 61.41 % | 61.41 % | 61.41 % | 57.97 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 4.84 % | 2.76 % | 1.52 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 20.25 % | 24.11 % | 27.47 % | 35.06 % |
Others | 16.61 % | 16.61 % | 13.50 % | 11.73 % | 9.60 % | 6.97 % |
No of Share Holders | 14 | 14 | 1,912 | 1,302 | 4,024 | 9,979 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account