Varroc Engineering

506.70
+8.55
(1.72%)
Market Cap (₹ Cr.)
₹7,609
52 Week High
716.90
Book Value
₹98
52 Week Low
433.00
PE Ratio
14.42
PB Ratio
4.73
PE for Sector
40.78
PB for Sector
24.85
ROE
3.86 %
ROCE
21.18 %
Dividend Yield
0.00 %
EPS
₹34.44
Industry
Auto Ancillaries
Sector
Auto Ancillaries
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
9.73 %
Net Income Growth
1,325.65 %
Cash Flow Change
-6.95 %
ROE
838.00 %
ROCE
84.89 %
EBITDA Margin (Avg.)
20.77 %

Financial Results

Quarterly Financials
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Revenue
465
535
511
564
632
709
660
623
633
600
632
606
296
708
807
863
676
914
871
897
934
1,106
981
949
1,057
1,127
1,175
1,204
1,139
1,253
Expenses
414
466
451
500
557
607
569
570
565
528
545
536
253
610
705
759
617
812
805
817
865
2,342
897
879
983
1,027
1,061
1,008
1,027
1,104
EBITDA
51
69
60
64
75
102
91
53
68
72
87
69
44
98
101
104
59
102
65
80
69
-1,236
84
70
73
100
114
196
112
149
Operating Profit %
10 %
12 %
10 %
10 %
10 %
12 %
12 %
7 %
10 %
10 %
13 %
4 %
-1 %
12 %
11 %
8 %
7 %
9 %
6 %
7 %
6 %
-114 %
8 %
7 %
7 %
8 %
9 %
16 %
10 %
12 %
Depreciation
25
25
26
26
26
26
27
29
31
33
37
38
38
39
40
38
40
44
44
43
45
44
49
57
47
50
49
51
45
45
Interest
9
10
8
11
10
10
10
9
11
10
11
11
13
16
13
14
13
17
29
32
34
41
47
48
44
47
43
44
41
40
Profit Before Tax
17
34
26
28
39
65
54
15
26
29
40
21
-7
44
49
52
7
40
-7
5
-9
-1,321
-12
-35
-19
3
21
100
26
64
Tax
4
7
6
6
9
12
12
5
6
2
8
-2
0
10
4
6
0
7
-1
2
0
14
-13
2
-5
1
8
15
0
0
Net Profit
11
23
18
17
26
47
38
8
19
24
29
24
-5
28
36
33
5
25
-4
0
-6
-1,353
0
-28
-14
2
304
64
18
47
EPS in ₹
8.84
1.62
1.28
1.29
1.92
3.52
2.82
0.61
1.39
1.81
2.13
1.80
-0.34
3.08
2.63
2.43
0.34
1.62
-0.26
0.01
-0.38
-88.57
0.01
-1.82
-0.88
0.14
19.91
4.21
1.16
3.08

Balance Sheet

Balance Sheet
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
1,759
1,960
2,038
2,464
3,327
4,208
3,248
3,231
Fixed Assets
794
801
882
1,035
1,009
1,128
1,169
1,101
Current Assets
463
635
579
824
1,056
1,916
1,017
941
Capital Work in Progress
25
22
54
108
157
62
43
19
Investments
465
465
465
441
1,023
1,023
944
959
Other Assets
475
672
638
880
1,138
1,995
1,092
1,152
Total Liabilities
812
948
910
1,327
1,410
2,267
2,693
2,320
Current Liabilities
504
691
702
964
910
1,936
2,350
1,616
Non Current Liabilities
308
257
208
363
501
331
344
704
Total Equity
947
1,012
1,129
1,137
1,917
1,941
554
910
Reserve & Surplus
933
998
1,115
1,124
1,902
1,926
539
895
Share Capital
14
13
13
13
15
15
15
15

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-2
-6
-6
13
0
126
121
-205
108
-90
Investing Activities
-21
-85
-81
-97
-217
-173
-663
-1,208
-427
-6
Operating Activities
39
46
151
157
342
355
160
428
229
525
Financing Activities
-21
33
-77
-47
-125
-56
624
576
306
-609

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
FIIs
5.21 %
4.91 %
4.00 %
3.48 %
3.92 %
3.28 %
3.51 %
4.67 %
5.04 %
5.07 %
4.99 %
4.57 %
4.22 %
4.23 %
3.80 %
DIIs
14.69 %
14.31 %
13.82 %
14.18 %
14.92 %
15.07 %
14.31 %
12.22 %
12.02 %
12.21 %
12.43 %
11.44 %
12.15 %
12.73 %
12.65 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
5.10 %
5.78 %
7.18 %
7.34 %
6.16 %
6.65 %
7.18 %
8.11 %
7.94 %
7.72 %
7.57 %
8.99 %
8.63 %
8.03 %
8.55 %

Dividend History

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
161.84 1,16,204.41 30.70 98,879.30 25.23 3,020 222.56 28.32
34,108.70 1,01,022.35 50.41 17,449.50 13.29 2,490 -46.32 40.40
1,079.70 59,687.20 66.26 14,064.65 24.63 925 11.97 63.65
683.90 42,245.35 73.43 3,208.73 19.41 518 15.73 49.57
415.35 35,789.25 42.79 16,859.68 10.90 883 -13.66 31.49
2,351.10 33,206.28 43.17 10,326.49 16.69 680 31.33 44.81
14,885.75 28,174.94 68.79 3,910.46 11.37 406 3.26 52.36
61.49 27,154.44 41.22 8,335.10 17.73 638 -2.44 38.80
1,162.30 24,818.26 45.41 5,720.47 0.23 526 8.11 24.36
1,224.35 22,821.43 23.23 11,818.85 12.73 934 -1.17 36.76

Corporate Action

Technical Indicators

RSI(14)
Neutral
41.08
ATR(14)
Volatile
19.94
STOCH(9,6)
Neutral
26.23
STOCH RSI(14)
Neutral
31.45
MACD(12,26)
Bearish
-1.05
ADX(14)
Strong Trend
30.18
UO(9)
Bearish
46.23
ROC(12)
Downtrend But Slowing Down
-3.53
WillR(14)
Neutral
-70.33