Varroc Engineering

451.25
-21.25
(-4.50%)
Market Cap
6,894.49 Cr
EPS
34.43
PE Ratio
42.95
Dividend Yield
0.00 %
Industry
Automobiles
52 Week High
716.90
52 Week Low
399.10
PB Ratio
4.49
Debt to Equity
1.29
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from5 analysts
BUY
Analysts have suggested that investors can buy this stock
Buy+40.00 %
+40.00 %
Hold+20.00 %
+20.00 %
Sell+40.00 %
+40.00 %
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
131.46 92,499.13 22.87 98,879.30 25.23 3,020 55.42 53.74
27,448.10 80,954.44 41.19 17,449.50 13.29 2,490 -11.48 49.00
1,186.25 56,713.26 58.07 15,909.50 21.60 910 -16.35 61.61
3,493.40 54,603.12 59.49 7,375.50 6.20 899 13.22 60.05
941.55 54,069.03 58.16 14,064.60 24.63 925 24.04 53.13
2,772.40 53,638.23 67.18 17,142.00 13.46 1,187 -66.17 45.58
493.70 30,680.27 52.18 3,208.70 19.41 518 12.80 43.83
360.20 30,617.00 39.22 16,859.70 10.90 883 -21.85 52.37
1,994.40 28,053.80 35.04 10,326.50 16.69 681 21.08 61.54
54.69 24,179.04 39.12 8,335.10 17.73 638 -16.62 60.34
Growth Rate
Revenue Growth
9.73 %
Net Income Growth
1,325.26 %
Cash Flow Change
-6.95 %
ROE
838.60 %
ROCE
35.42 %
EBITDA Margin (Avg.)
20.71 %

Quarterly Financial Results

Quarterly Financials
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Revenue
2,354
2,439
2,576
3,018
2,966
3,027
2,979
3,187
2,899
2,715
2,822
2,794
1,336
2,948
3,524
1,546
1,203
1,517
1,500
1,662
1,637
1,847
1,727
1,720
1,817
1,902
1,919
1,986
1,905
2,088
2,078
Expenses
2,122
2,200
2,339
2,737
2,702
2,697
2,688
2,890
2,601
2,488
2,542
2,689
1,465
2,673
3,374
1,567
1,347
1,691
1,681
1,799
1,595
2,466
1,582
1,534
1,644
1,693
1,709
1,754
1,725
1,873
1,980
EBITDA
232
239
237
281
264
330
291
297
298
227
279
105
-130
276
150
-22
-143
-174
-181
-138
42
-619
145
186
173
209
210
233
180
216
98
Operating Profit %
9 %
9 %
8 %
8 %
8 %
10 %
9 %
8 %
9 %
8 %
9 %
2 %
-15 %
8 %
3 %
-4 %
-13 %
-12 %
-13 %
-9 %
2 %
-34 %
8 %
10 %
9 %
10 %
9 %
11 %
9 %
10 %
5 %
Depreciation
91
95
93
107
106
167
140
153
165
167
194
207
207
227
225
69
69
73
79
84
85
77
82
92
80
85
89
83
80
82
81
Interest
22
22
18
25
23
21
27
26
31
35
37
35
43
44
38
23
21
25
35
37
38
49
51
53
49
50
50
45
45
43
42
Profit Before Tax
120
122
126
149
134
142
124
118
102
25
49
-137
-380
4
-113
-114
-234
-272
-295
-259
-81
-745
11
41
44
74
71
105
56
91
-25
Tax
21
29
9
6
34
43
24
-11
15
3
19
0
-71
43
24
31
-4
25
1
27
4
50
-10
1
10
18
-313
47
22
33
20
Net Profit
98
93
117
143
100
99
100
129
88
23
29
-137
-309
-39
-137
-144
-229
-297
-295
-285
-84
-795
22
40
34
56
384
58
34
58
-45
EPS in ₹
79.94
6.88
8.70
10.56
7.38
7.29
7.35
9.52
6.44
1.65
2.13
-10.20
-22.83
-2.97
-10.29
-10.68
-15.07
-19.52
-19.37
-18.68
-5.55
-52.04
1.34
2.59
2.11
3.55
25.05
3.72
2.12
3.64
-3.10

Balance Sheet

Balance Sheet
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
5,860
6,852
8,732
11,002
11,225
10,998
4,621
4,561
Fixed Assets
2,396
2,804
3,560
5,283
5,231
2,046
2,051
2,027
Current Assets
2,719
3,060
3,338
4,141
4,307
8,311
1,776
1,695
Capital Work in Progress
293
344
1,000
790
856
140
135
80
Investments
293
360
362
330
376
388
421
530
Other Assets
2,880
3,345
3,811
4,599
4,762
8,425
2,014
1,924
Total Liabilities
5,860
6,852
8,732
11,002
11,225
10,998
4,621
4,561
Current Liabilities
2,795
3,173
4,771
5,997
6,159
8,477
2,874
2,159
Non Current Liabilities
860
831
871
1,976
2,011
507
742
876
Total Equity
2,206
2,849
3,091
3,029
3,056
2,014
1,004
1,526
Reserve & Surplus
2,172
2,815
3,053
2,991
3,013
1,973
961
1,482
Share Capital
14
14
14
14
15
15
15
15

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-87
101
194
6
-166
888
-292
-461
22
-192
Investing Activities
-286
-575
-577
-545
-1,769
-1,259
-613
-762
-448
-166
Operating Activities
128
291
677
1,075
474
1,414
474
636
686
639
Financing Activities
70
386
94
-523
1,129
733
-152
-335
-216
-664

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
4.22 %
4.23 %
3.80 %
3.90 %
DIIs
14.66 %
14.27 %
13.75 %
14.16 %
14.86 %
14.57 %
13.70 %
12.22 %
12.02 %
12.21 %
11.73 %
10.67 %
12.15 %
12.73 %
12.65 %
12.49 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
3.55 %
4.48 %
5.83 %
5.80 %
4.87 %
5.40 %
5.34 %
6.25 %
6.25 %
6.10 %
6.03 %
7.25 %
6.98 %
6.62 %
6.96 %
6.96 %
Others
6.79 %
6.25 %
5.42 %
5.04 %
5.27 %
5.04 %
5.96 %
6.53 %
6.73 %
6.70 %
7.24 %
7.08 %
1.65 %
1.41 %
1.60 %
1.65 %
No of Share Holders
0
53,266
66,815
70,827
68,090
68,082
80,831
78,877
85,623
84,433
81,789
88,080
86,738
89,549
99,500
98,417

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.5 4.5 3 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.09 3.53 0.82 0.00 0.00 0.00 0.00 0.00

Corporate Action

Announcements

Reply To The Clarification Sought On Increase In The Volume
5 hours ago
Clarification sought from Varroc Engineering Ltd
5 hours ago
Closure of Trading Window
4 days ago
Compliance-57 (4) : Prior intimation to the beginning of the quarter
Mar 07, 2025
Compliances-Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD
Mar 07, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 28, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 28, 2025
Redemption Of Commercial Papers
Feb 25, 2025
Redemption Of Commercial Papers
Feb 25, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Feb 15, 2025
Integrated Filing (Financial)
Feb 12, 2025
Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 11, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 10, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Feb 10, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 10, 2025
Compliances-Reg. 54 - Asset Cover details
Feb 10, 2025
Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 10, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Feb 10, 2025
Nil Deviation Statement
Feb 10, 2025
Board Meeting Outcome for Board_Meeting_Outcome_Results_Q3FY2024_25_1002025
Feb 10, 2025
UFR Board Meeting Outcome Q-3 FY 2024-25
Feb 10, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 07, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 01, 2025
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Feb 01, 2025
Varroc Engineering Limited Has Informed The Exchange About Name Change Of RTA
Jan 31, 2025
Varroc Engineering Limited Has Informed The Exchange About An Update Regarding Change In Name Of Registrar & Share Transfer Agent
Jan 31, 2025
Intimation Of Board Meeting To Consider And Approve Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Nine Months Ended On December 31 2024 And Other Busine
Jan 29, 2025
Board Meeting Intimation for Considering And Approving Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Nine Months Ended On December 31 2024 And Other Bu
Jan 29, 2025
Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011
Jan 17, 2025
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Jan 16, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Jan 16, 2025
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Jan 10, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 07, 2025
CFO Certificate For The Quarter Ended December 31 2024 Pursuant To Chapter XVII Of The Master Circular - Listing Of Commercial Paper (CP)
Jan 03, 2025
Nil Deviation Report
Jan 03, 2025
Certificate For The Quarter Ended December 31 2024 Pursuant To Chapter XVII Of The Master Circular - Listing Of Commercial Paper (CP)
Jan 03, 2025
Compliances-Reg. 54 - Asset Cover details
Jan 03, 2025
Compliance-57 (5) : intimation after the end of quarter
Jan 03, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Dec 17, 2024
Compliance-57 (4) : Prior intimation to the beginning of the quarter
Dec 16, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Dec 13, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Dec 11, 2024
Pendency Of Litigation(S)/Dispute(S) Or The Outcome Impacting The Company
Dec 11, 2024
Announcement under Regulation 30 (LODR)-Investor Presentation
Dec 10, 2024
Compliances-Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD
Dec 07, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Dec 04, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 28, 2024
Intimation Of Record Date - Commercial Papers
Nov 28, 2024
Announcement under Regulation 30 (LODR)-Allotment
Nov 28, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 26, 2024

Technical Indicators

RSI(14)
Neutral
55.14
ATR(14)
Volatile
23.76
STOCH(9,6)
Neutral
66.43
STOCH RSI(14)
Overbought
100.00
MACD(12,26)
Bullish
9.46
ADX(14)
Strong Trend
37.73
UO(9)
Bearish
55.94
ROC(12)
Uptrend But Slowing Down
5.74
WillR(14)
Neutral
-21.83

About Varroc Engineering

Varroc Engineering Limited is a global tier-1 automotive component supplier incorporated in 1988. The company designs, manufactures, and supplies exterior lighting systems, plastic and polymer components, electrical-electronics components, and precision metallic components to various vehicle OEMs worldwide. It has a global footprint of 37 manufacturing facilities and is a leading supplier of passenger car lighting and two-wheeler automotive components. Varroc has expanded through organic growth, joint ventures, and acquisitions. The company's product portfolio includes valves, transmission parts, engine components, forging components, air filters, mirror assemblies, door trims, central consoles, traction motors and controllers, and telematics control units. In 2022, Varroc divested its 4-wheeler lighting system operations to Compagnie Plastic Omnium SE. The company has also launched various EV product lines and continues to expand its capabilities in automotive technology.
Listing Date
06 Jul, 2018(6 Years, 47 days)
Chairperson NameTARANG JAIN