Varroc Engineering
add_icon

Varroc Engineering

540.75
-8.95
(-1.63%)
Market Cap
8,261.92 Cr
PE Ratio
46.06
Volume
1,88,485.00
Day High - Low
554.70 - 532.80
52W High-Low
694.70 - 374.10
hide
Key Fundamentals
Add Ratio
split_icon_default
Market Cap
8,261.92 Cr
EPS
4.01
PE Ratio
46.06
PB Ratio
4.99
Book Value
110.24
EBITDA
806.40
Dividend Yield
0.18 %
Industry
Automobiles
Return on Equity
4.36
Debt to Equity
0.82
Analyst Rating and Forecast
- By Refinitiv from5 analysts
BUY
Analysts have suggested that investors can buy this stock
Buy
Buy+60.00 %
+60.00 %
Hold
Hold0.0 %
0.0 %
Sell
Sell+40.00 %
+40.00 %
Forecast For
Actual

Company News

View All News
Caret
positive
Varroc Engineering reported Q3 EBITDA of ₹2.10 billion, up from ₹1.86 billion year-on-year, with EBITDA margin improving to 9.20% from 8.96% in the same period last year.
positive
Varroc Engineering secures major contract with global electric vehicle manufacturer, with projected annual business worth ₹4.39 billion at full capacity, strengthening its position in the EV market.
neutral
Varroc Engineering Limited has issued and allotted commercial paper worth Rs 50 crores to Kotak Mahindra Bank Limited with 30-day tenure at 7.20% discount rate, seeking NSE listing approval.
View more
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
134.74
#1 1,42,210.56
39.20
#1 1,14,220.30
15.51
#1 4,146
8.94
68.68
36,310.00
1,07,091.41
39.30
18,901.30
8.32
2,013
16.11
55.90
1,921.70
91,874.29
80.28
15,336.60
-3.60
913
28.20
82.53
1,201.50
69,343.76
58.10
16,803.90
#1 19.48
1,021
18.12
54.41
4,400.00
68,773.61
59.05
8,350.70
13.22
939
#1 35.86
75.35
2,750.00
53,214.93
50.47
19,835.70
15.71
1,054
-0.39
66.05
2,643.40
37,182.82
40.44
11,677.80
13.09
836
20.17
59.97
535.45
33,290.05
55.84
3,681.50
14.73
600
-0.33
65.77
15,192.00
28,815.55
59.17
3,939.20
0.73
461
11.71
54.93
336.90
28,636.50
#1 34.72
17,350.60
2.91
801
23.11
51.45
Growth Rate
Revenue Growth
7.74 %
Net Income Growth
-87.40 %
Cash Flow Change
15.39 %
ROE
-87.97 %
ROCE
-24.03 %
EBITDA Margin (Avg.)
-6.55 %

Quarterly Financial Results

Quarterly Financials
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Sept 2025
Dec 2025
Revenue
2,354
2,439
2,576
3,018
2,966
3,027
2,979
3,187
2,899
2,715
2,822
2,794
1,336
2,948
3,524
1,546
1,203
1,517
1,500
1,662
1,637
1,847
1,727
1,720
1,817
1,902
1,919
1,986
1,905
2,088
2,078
2,104
2,094
2,211
2,293
Expenses
2,122
2,200
2,339
2,737
2,702
2,697
2,688
2,890
2,601
2,488
2,542
2,689
1,465
2,673
3,374
1,567
1,347
1,691
1,681
1,799
1,595
2,466
1,582
1,534
1,644
1,693
1,709
1,754
1,725
1,873
1,980
1,935
1,833
2,004
2,183
EBITDA
232
239
237
281
264
330
291
297
298
227
279
105
-130
276
150
-22
-143
-174
-181
-138
42
-619
145
186
173
209
210
233
180
216
98
170
261
207
110
Operating Profit %
9 %
9 %
8 %
8 %
8 %
10 %
9 %
8 %
9 %
8 %
9 %
2 %
-15 %
8 %
3 %
-4 %
-13 %
-12 %
-13 %
-9 %
2 %
-34 %
8 %
10 %
9 %
10 %
9 %
11 %
9 %
10 %
5 %
8 %
10 %
9 %
5 %
Depreciation
91
95
93
107
106
167
140
153
165
167
194
207
207
227
225
69
69
73
79
84
85
77
82
92
80
85
89
83
80
82
81
81
81
83
82
Interest
22
22
18
25
23
21
27
26
31
35
37
35
43
44
38
23
21
25
35
37
38
49
51
53
49
50
50
45
45
43
42
41
36
32
31
Profit Before Tax
120
122
126
149
134
142
124
118
102
25
49
-137
-380
4
-113
-114
-234
-272
-295
-259
-81
-745
11
41
44
74
71
105
56
91
-25
47
144
92
-3
Tax
21
29
9
6
34
43
24
-11
15
3
19
0
-71
43
24
31
-4
25
1
27
4
50
-10
1
10
18
-313
47
22
33
20
24
37
29
8
Net Profit
98
93
117
143
100
99
100
129
88
23
29
-137
-309
-39
-137
-144
-229
-297
-295
-285
-84
-795
22
40
34
56
384
58
34
58
-45
23
107
63
-11
EPS in ₹
79.94
6.88
8.70
10.56
7.38
7.29
7.35
9.52
6.44
1.65
2.13
-10.20
-22.83
-2.97
-10.29
-10.68
-15.07
-19.52
-19.37
-18.68
-5.55
-52.04
1.34
2.59
2.11
3.55
25.05
3.72
2.12
3.64
-3.10
1.35
6.88
3.99
-0.67

Balance Sheet

Balance Sheet
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
5,860
6,852
8,732
11,002
11,225
10,998
4,621
4,561
4,672
Fixed Assets
2,396
2,804
3,560
5,283
5,231
2,046
2,051
2,027
2,016
Current Assets
2,719
3,060
3,338
4,141
4,307
8,311
1,776
1,695
1,983
Capital Work in Progress
293
344
1,000
790
856
140
135
80
103
Investments
293
360
362
330
376
388
421
530
69
Other Assets
2,880
3,345
3,811
4,599
4,762
8,425
2,014
1,924
2,484
Total Liabilities
5,860
6,852
8,732
11,002
11,225
10,998
4,621
4,561
4,672
Current Liabilities
2,795
3,173
4,771
5,997
6,159
8,477
2,874
2,159
2,562
Non Current Liabilities
860
831
871
1,976
2,011
507
742
876
512
Total Equity
2,206
2,849
3,091
3,029
3,056
2,014
1,004
1,526
1,598
Reserve & Surplus
2,172
2,815
3,053
2,991
3,013
1,973
961
1,482
1,550
Share Capital
14
14
14
14
15
15
15
15
15

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
-87
101
194
6
-166
888
-292
-461
22
-192
1
Investing Activities
-286
-575
-577
-545
-1,769
-1,259
-613
-762
-448
-166
-245
Operating Activities
128
291
677
1,075
474
1,414
474
636
686
639
737
Financing Activities
70
386
94
-523
1,129
733
-152
-335
-216
-664
-491

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Sept 2025
Dec 2025
Promoter
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
4.22 %
4.23 %
3.80 %
3.90 %
3.92 %
3.99 %
4.29 %
4.36 %
DIIs
14.66 %
14.27 %
13.75 %
14.16 %
14.86 %
14.57 %
13.70 %
12.22 %
12.02 %
12.21 %
11.73 %
10.67 %
12.15 %
12.73 %
12.65 %
12.49 %
12.80 %
13.02 %
12.74 %
12.40 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
3.55 %
4.48 %
5.83 %
5.80 %
4.87 %
5.40 %
5.34 %
6.25 %
6.25 %
6.10 %
6.03 %
7.25 %
6.98 %
6.62 %
6.96 %
6.96 %
6.79 %
6.42 %
6.39 %
6.57 %
Others
6.79 %
6.25 %
5.42 %
5.04 %
5.27 %
5.04 %
5.96 %
6.53 %
6.73 %
6.70 %
7.24 %
7.08 %
1.65 %
1.41 %
1.60 %
1.65 %
1.50 %
1.57 %
1.57 %
1.67 %
No of Share Holders
0
53,266
66,815
70,827
68,090
68,082
80,831
78,877
85,623
84,433
81,789
88,080
86,738
89,549
99,500
98,417
95,594
91,287
88,841
85,292

Dividend History

Annual Cash Flows 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividend Per Share (₹) 0.00 0.5 4.5 3 0.00 0.00 0.00 0.00 1 0.00
Dividend Yield (%) 0.00 0.09 3.53 0.82 0.00 0.00 0.00 0.00 0.18 0.00

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
12 Sept 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
12 Sept 2024 596.85 555.55
13 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
13 Nov 2024 519.45 540.05
10 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
10 Feb 2025 553.25 544.15
29 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
29 May 2025 512.85 506.35
07 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
07 Aug 2025 535.90 528.30
08 Aug 2025 DIVIDEND Dividend
₹ 1.00 /share
08 Aug 2025 506.35 554.70
21 Aug 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
21 Aug 2025 506.35 552.60
12 Nov 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
12 Nov 2025 622.85 645.00
05 Feb 2026 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
05 Feb 2026 561.70 615.20

Announcements

Redemption Of Commercial Papers 50 Cr3 mins ago
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation7 days ago
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation8 days ago
Update Regarding Record Date- NCDFeb 12, 2026
Update On Ongoing Litigation - Reduction In Quantum Of ClaimFeb 11, 2026
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 10, 2026
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 09, 2026
Intimation Reg 30Feb 06, 2026
Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 06, 2026
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 05, 2026
Compliances-Reg. 54 - Asset Cover details Feb 05, 2026
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 05, 2026
Nil Deviation ReportFeb 05, 2026
Announcement under Regulation 30 (LODR)-Investor PresentationFeb 05, 2026
Intimation Of Exercise Of Call Option Record Date And Notice Of Exercise Of Call Option To Debenture Trustee And Debenture Holder In Respect Of 8.6% 25000 Rated Listed Senior Secured Redeemable Taxable Transferable Non-Convertible Debentures (Ncds)Feb 05, 2026
BM Outcome Other MattersFeb 05, 2026
ResultsFeb 05, 2026
Board Meeting Outcome for BM Outcome 05.02.2026 & ResultsFeb 05, 2026
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 03, 2026
Listing Of Commercial Papers 50 Cr And Record Date For RedemptionJan 29, 2026
Announcement under Regulation 30 (LODR)-Issue of SecuritiesJan 28, 2026
Response To BSE Query Email Received On January 27 2026Jan 27, 2026
Redemption Of Commercial PapersJan 27, 2026
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 21, 2026
Compliances-Reg. 50 (1) - Prior intimation about Board meeting under Regulation 50(1)Jan 19, 2026
Board Meeting Intimation for Board Meeting For Q3 FY2025-26Jan 19, 2026
Voluntary Retirement Scheme At VarrocJan 16, 2026
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 05, 2026
Certificate For The Quarter Ended December 31 2025 Pursuant To Chapter XVII Of The Master Circular - Listing Of Commercial Paper (CP)Jan 05, 2026
Announcement under Regulation 30 (LODR)-Issue of SecuritiesJan 02, 2026
Nil Deviation ReportJan 02, 2026
Compliances-Reg. 54 - Asset Cover details Jan 02, 2026
Compliance-57 (5) : intimation after the end of quarterJan 02, 2026
Announcement under Regulation 30 (LODR)-AllotmentJan 01, 2026
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationDec 19, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationDec 14, 2025
Announcement under Regulation 30 (LODR)-Institutional Placement ProgrammeDec 14, 2025
Postal Ballot MinutesDec 13, 2025
Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotDec 13, 2025
Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotDec 13, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationDec 11, 2025
Closure of Trading WindowDec 11, 2025
Machine Readable Form / Legible Copy Of Financial Results As Per The Email Received From Stock ExchangeDec 05, 2025
Compliance-57 (4) : Prior intimation to the beginning of the quarterDec 05, 2025
Compliances-Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD Dec 05, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationDec 03, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 28, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 27, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 25, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Nov 24, 2025

Mutual Fund Holdings

Funding HouseCurrent Holding %1M Change1M Change %3M Change %Last 6M Trend
Motilal Oswal BSE 1000 Index Fund Direct-Growth
0.01%
2
0.00%
0.00%
ICICI Prudential Nifty Smallcap 250 Index Fund Direct - Growth
0.00%
0
0.00%
0.00%
Kotak Nifty Smallcap 250 Index Fund Direct-Growth
0.00%
0
0.00%
0.00%
Bandhan Nifty Total Market Index Fund Direct-Growth
0.01%
0
0.00%
0.00%
Edelweiss Nifty Smallcap 250 Index Fund Direct - Growth
0.00%
0
0.00%
0.00%
Groww Nifty Smallcap 250 Index Fund Direct - Growth
0.00%
0
0.00%
0.00%
Groww Nifty Total Market Index Fund Direct - Growth
0.01%
0
0.00%
0.00%
HDFC BSE 500 Index Fund Direct - Growth
0.00%
0
0.00%
0.00%
HDFC Flexi Cap Direct Plan-Growth
0.59%
0
0.00%
-0.02%
HDFC Multi Cap Fund Direct - Growth
0.15%
0
0.00%
0.00%
Mahindra Manulife Small Cap Fund Direct - Growth
0.00%
0
0.00%
0.00%
HDFC Nifty500 Multicap 50:25:25 Index Fund Direct-Growth
0.00%
0
0.00%
0.00%
HDFC Transportation and Logistics Fund Direct - Growth
1.77%
0
0.00%
0.02%
HSBC ELSS Tax Saver Fund Direct-Growth
1.05%
0
0.00%
0.01%
ICICI Prudential ELSS Tax Saver Direct Plan - Growth
0.11%
0
0.00%
0.00%
ICICI Prudential Manufacturing Fund Direct - Growth
0.64%
0
0.00%
0.00%
ICICI Prudential Multi Asset Fund Direct-Growth
0.00%
0
0.00%
0.00%
ICICI Prudential Nifty 500 Index Fund Direct-Growth
0.00%
0
0.00%
0.00%
Angel One Nifty Total Market Index Fund Direct - Growth
0.01%
0
0.00%
0.00%
Bandhan Nifty Smallcap 250 Index Fund Direct-Growth
0.00%
0
0.00%
0.00%
ICICI Prudential Transportation and Logistics Fund Direct - Growth
0.96%
0
0.00%
0.02%
HDFC Nifty Smallcap 250 Index Fund Direct-Growth
0.00%
0
0.00%
0.00%
Mirae Asset Nifty Total Market Index Fund Direct-Growth
0.01%
0
0.00%
0.00%
Axis Nifty 500 Index Fund Direct-Growth
0.00%
0
0.00%
0.00%
Motilal Oswal Nifty 500 Index Fund Direct - Growth
0.00%
0
0.00%
0.00%

Technical Indicators

RSI(14)
Neutral
43.64
ATR(14)
Less Volatile
19.11
STOCH(9,6)
Neutral
24.02
STOCH RSI(14)
Neutral
23.57
MACD(12,26)
Bearish
-0.61
ADX(14)
Weak Trend
12.56
UO(9)
Bearish
45.95
ROC(12)
Downtrend And Accelerating
-0.84
WillR(14)
Neutral
-69.48

About Varroc Engineering

Varroc Engineering Limited is a global tier-1 automotive component supplier incorporated in 1988. The company designs, manufactures, and supplies exterior lighting systems, plastic and polymer components, electrical-electronics components, and precision metallic components to various vehicle OEMs worldwide. It has a global footprint of 37 manufacturing facilities and is a leading...more
Listing Date
06 Jul, 2018(7 Years, 52 days)
Chairperson NameTARANG JAIN