| Quarterly Financials | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 2,354 | 2,439 | 2,576 | 3,018 | 2,966 | 3,027 | 2,979 | 3,187 | 2,899 | 2,715 | 2,822 | 2,794 | 1,336 | 2,948 | 3,524 | 1,546 | 1,203 | 1,517 | 1,500 | 1,662 | 1,637 | 1,847 | 1,727 | 1,720 | 1,817 | 1,902 | 1,919 | 1,986 | 1,905 | 2,088 | 2,078 | 2,104 |
| Expenses | 2,122 | 2,200 | 2,339 | 2,737 | 2,702 | 2,697 | 2,688 | 2,890 | 2,601 | 2,488 | 2,542 | 2,689 | 1,465 | 2,673 | 3,374 | 1,567 | 1,347 | 1,691 | 1,681 | 1,799 | 1,595 | 2,466 | 1,582 | 1,534 | 1,644 | 1,693 | 1,709 | 1,754 | 1,725 | 1,873 | 1,980 | 1,935 |
| EBITDA | 232 | 239 | 237 | 281 | 264 | 330 | 291 | 297 | 298 | 227 | 279 | 105 | -130 | 276 | 150 | -22 | -143 | -174 | -181 | -138 | 42 | -619 | 145 | 186 | 173 | 209 | 210 | 233 | 180 | 216 | 98 | 170 |
| Operating Profit % | 9 % | 9 % | 8 % | 8 % | 8 % | 10 % | 9 % | 8 % | 9 % | 8 % | 9 % | 2 % | -15 % | 8 % | 3 % | -4 % | -13 % | -12 % | -13 % | -9 % | 2 % | -34 % | 8 % | 10 % | 9 % | 10 % | 9 % | 11 % | 9 % | 10 % | 5 % | 8 % |
| Depreciation | 91 | 95 | 93 | 107 | 106 | 167 | 140 | 153 | 165 | 167 | 194 | 207 | 207 | 227 | 225 | 69 | 69 | 73 | 79 | 84 | 85 | 77 | 82 | 92 | 80 | 85 | 89 | 83 | 80 | 82 | 81 | 81 |
| Interest | 22 | 22 | 18 | 25 | 23 | 21 | 27 | 26 | 31 | 35 | 37 | 35 | 43 | 44 | 38 | 23 | 21 | 25 | 35 | 37 | 38 | 49 | 51 | 53 | 49 | 50 | 50 | 45 | 45 | 43 | 42 | 41 |
| Profit Before Tax | 120 | 122 | 126 | 149 | 134 | 142 | 124 | 118 | 102 | 25 | 49 | -137 | -380 | 4 | -113 | -114 | -234 | -272 | -295 | -259 | -81 | -745 | 11 | 41 | 44 | 74 | 71 | 105 | 56 | 91 | -25 | 47 |
| Tax | 21 | 29 | 9 | 6 | 34 | 43 | 24 | -11 | 15 | 3 | 19 | 0 | -71 | 43 | 24 | 31 | -4 | 25 | 1 | 27 | 4 | 50 | -10 | 1 | 10 | 18 | -313 | 47 | 22 | 33 | 20 | 24 |
| Net Profit | 98 | 93 | 117 | 143 | 100 | 99 | 100 | 129 | 88 | 23 | 29 | -137 | -309 | -39 | -137 | -144 | -229 | -297 | -295 | -285 | -84 | -795 | 22 | 40 | 34 | 56 | 384 | 58 | 34 | 58 | -45 | 23 |
| EPS in ₹ | 79.94 | 6.88 | 8.70 | 10.56 | 7.38 | 7.29 | 7.35 | 9.52 | 6.44 | 1.65 | 2.13 | -10.20 | -22.83 | -2.97 | -10.29 | -10.68 | -15.07 | -19.52 | -19.37 | -18.68 | -5.55 | -52.04 | 1.34 | 2.59 | 2.11 | 3.55 | 25.05 | 3.72 | 2.12 | 3.64 | -3.10 | 1.35 |
Varroc Engineering
567.65
-3.35
(-0.59%)
Market Cap
8,672.92 Cr
EPS
34.43
PE Ratio
71.54
Dividend Yield
0.00 %
Industry
Automobiles52 Week High
704.80
52 Week Low
374.10
PB Ratio
5.57
Debt to Equity
1.29
Sector
Auto Components
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from5 analysts
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
154.83 | #1 1,08,942.96 | #1 28.59 | #1 98,879.30 | #1 25.23 | #1 3,020 | -22.76 | 57.89 | |
32,680.00 | 96,385.22 | 47.23 | 17,449.50 | 13.29 | 2,490 | -1.86 | 64.63 | |
1,104.30 | 63,415.04 | 67.96 | 14,064.60 | 24.63 | 925 | -4.14 | 65.12 | |
4,047.30 | 63,260.78 | 62.77 | 8,350.70 | 13.22 | 939 | 14.52 | 55.07 | |
1,308.10 | 62,538.77 | 60.47 | 15,909.50 | 21.60 | 910 | #1 24.44 | 58.96 | |
3,109.00 | 60,157.25 | 87.56 | 17,142.00 | 13.46 | 1,187 | -42.37 | 60.95 | |
2,770.10 | 38,965.02 | 44.76 | 10,326.50 | 16.69 | 681 | 16.66 | 68.05 | |
387.75 | 32,958.75 | 41.55 | 16,859.70 | 10.90 | 883 | 1.18 | 52.78 | |
481.35 | 29,926.39 | 48.42 | 3,208.70 | 19.41 | 518 | 10.53 | 38.90 | |
59.72 | 26,402.86 | 43.88 | 8,335.10 | 17.73 | 638 | -13.85 | 51.77 |
Forecast
Actual
Growth Rate
Revenue Growth
9.73 %
Net Income Growth
1,325.26 %
Cash Flow Change
-6.95 %
ROE
838.60 %
ROCE
35.42 %
EBITDA Margin (Avg.)
20.71 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 5,860 | 6,852 | 8,732 | 11,002 | 11,225 | 10,998 | 4,621 | 4,561 |
| Fixed Assets | 2,396 | 2,804 | 3,560 | 5,283 | 5,231 | 2,046 | 2,051 | 2,027 |
| Current Assets | 2,719 | 3,060 | 3,338 | 4,141 | 4,307 | 8,311 | 1,776 | 1,695 |
| Capital Work in Progress | 293 | 344 | 1,000 | 790 | 856 | 140 | 135 | 80 |
| Investments | 293 | 360 | 362 | 330 | 376 | 388 | 421 | 530 |
| Other Assets | 2,880 | 3,345 | 3,811 | 4,599 | 4,762 | 8,425 | 2,014 | 1,924 |
| Total Liabilities | 5,860 | 6,852 | 8,732 | 11,002 | 11,225 | 10,998 | 4,621 | 4,561 |
| Current Liabilities | 2,795 | 3,173 | 4,771 | 5,997 | 6,159 | 8,477 | 2,874 | 2,159 |
| Non Current Liabilities | 860 | 831 | 871 | 1,976 | 2,011 | 507 | 742 | 876 |
| Total Equity | 2,206 | 2,849 | 3,091 | 3,029 | 3,056 | 2,014 | 1,004 | 1,526 |
| Reserve & Surplus | 2,172 | 2,815 | 3,053 | 2,991 | 3,013 | 1,973 | 961 | 1,482 |
| Share Capital | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -87 | 101 | 194 | 6 | -166 | 888 | -292 | -461 | 22 | -192 |
| Investing Activities | -286 | -575 | -577 | -545 | -1,769 | -1,259 | -613 | -762 | -448 | -166 |
| Operating Activities | 128 | 291 | 677 | 1,075 | 474 | 1,414 | 474 | 636 | 686 | 639 |
| Financing Activities | 70 | 386 | 94 | -523 | 1,129 | 733 | -152 | -335 | -216 | -664 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 4.22 % | 4.23 % | 3.80 % | 3.90 % | 3.92 % |
| DIIs | 14.66 % | 14.27 % | 13.75 % | 14.16 % | 14.86 % | 14.57 % | 13.70 % | 12.22 % | 12.02 % | 12.21 % | 11.73 % | 10.67 % | 12.15 % | 12.73 % | 12.65 % | 12.49 % | 12.80 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 3.55 % | 4.48 % | 5.83 % | 5.80 % | 4.87 % | 5.40 % | 5.34 % | 6.25 % | 6.25 % | 6.10 % | 6.03 % | 7.25 % | 6.98 % | 6.62 % | 6.96 % | 6.96 % | 6.79 % |
| Others | 6.79 % | 6.25 % | 5.42 % | 5.04 % | 5.27 % | 5.04 % | 5.96 % | 6.53 % | 6.73 % | 6.70 % | 7.24 % | 7.08 % | 1.65 % | 1.41 % | 1.60 % | 1.65 % | 1.50 % |
| No of Share Holders | 0 | 53,266 | 66,815 | 70,827 | 68,090 | 68,082 | 80,831 | 78,877 | 85,623 | 84,433 | 81,789 | 88,080 | 86,738 | 89,549 | 99,500 | 98,417 | 95,594 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.5 | 4.5 | 3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.09 | 3.53 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 21 Aug 2025 |  Annual General Meeting | NA | 21 Aug 2025 | 506.35 | 571.00 |
| 29 May 2025 |  Quarterly Result Announcement | NA | 29 May 2025 | 512.85 | 506.35 |
| 10 Feb 2025 | Quarterly Result Announcement | NA | 10 Feb 2025 | 553.25 | 544.15 |
| 13 Nov 2024 | Quarterly Result Announcement | NA | 13 Nov 2024 | 519.45 | 540.05 |
| 12 Sept 2024 | Annual General Meeting | NA | 12 Sept 2024 | 596.85 | 555.55 |
Announcements
Intimation_Reg 30
10 days ago
10 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 19, 2025
Jun 19, 2025Closure of Trading WindowJun 17, 2025
Jun 17, 2025Announcement under Regulation 30 (LODR)-Resignation of DirectorJun 16, 2025
Jun 16, 2025Announcement under Regulation 30 (LODR)-Change in ManagementJun 16, 2025
Jun 16, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 16, 2025
Jun 16, 2025Compliance-57 (4) : Prior intimation to the beginning of the quarterJun 06, 2025
Jun 06, 2025Compliances-Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD Jun 06, 2025
Jun 06, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJun 01, 2025
Jun 01, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 30, 2025
May 30, 2025Compliances-Reg. 54 - Asset Cover details May 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 29, 2025
May 29, 2025Related Party Transaction March 25May 29, 2025
May 29, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 29, 2025
May 29, 2025Nil Statement Of DeviationMay 29, 2025
May 29, 2025AGM Is On August 21 2025May 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Dividend UpdatesMay 29, 2025
May 29, 2025Dividend Record Date August 8 2025May 29, 2025
May 29, 2025Corporate Action-Board approves DividendMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of AssociationMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 29, 2025
May 29, 2025Board Meeting Outcome for BM Outcome Results FY 2024-25May 29, 2025
May 29, 2025Board Meeting Outcome for BM Outcome Results FY 2024-25May 29, 2025
May 29, 2025BM Outcome & ResultMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 22, 2025
May 22, 2025Compliances-Reg. 50 (1) - Prior intimation about Board meeting under Regulation 50(1)May 22, 2025
May 22, 2025Board Meeting IntimationMay 22, 2025
May 22, 2025Board Meeting Intimation for The Quarter And Financial Year Ended On March 31 2025May 22, 2025
May 22, 2025Intimation For Listing Of Commercial Papers(Cps) And Record Date For Redemption Of CpsMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Issue of SecuritiesMay 21, 2025
May 21, 2025Announcement under Regulation 30 (LODR)-Change in RTAMay 19, 2025
May 19, 2025Update On _Regulation 30_Settlement Of The Proceedings_Receipt Of ConsiderationMay 07, 2025
May 07, 2025Announcement under Regulation 30 (LODR)-Credit RatingApr 30, 2025
Apr 30, 2025Announcement under Regulation 30 (LODR)-Credit RatingApr 30, 2025
Apr 30, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationApr 29, 2025
Apr 29, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateApr 28, 2025
Apr 28, 2025Minutes Of The Special Resolution Passed By Way Of Postal Ballot Through Remote E-Voting ProcessApr 28, 2025
Apr 28, 2025Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotApr 28, 2025
Apr 28, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportApr 28, 2025
Apr 28, 2025Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 25, 2025
Apr 25, 2025Update On LitigationApr 25, 2025
Apr 25, 2025Receipt Of An Enforcement Award In Favour Of VarrocApr 17, 2025
Apr 17, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 03, 2025
Apr 03, 2025Compliances-Reg. 54 - Asset Cover details Apr 01, 2025
Apr 01, 2025Submission Of Statement/ Confirmation W.R.T. Utilization Of Issue Proceeds Under Regulation 32 & 52(7) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Apr 01, 2025
Apr 01, 2025Technical Indicators
RSI(14)
Neutral 60.90
ATR(14)
Less Volatile 20.40
STOCH(9,6)
Neutral 63.52
STOCH RSI(14)
Neutral 50.09
MACD(12,26)
Bearish -0.49
ADX(14)
Strong Trend 34.21
UO(9)
Bearish 49.04
ROC(12)
Uptrend And Accelerating 4.96
WillR(14)
Neutral -34.22
Mutual Fund Holdings
Mahindra Manulife Small Cap Fund Direct - Growth 
ICICI Prudential Multi Asset Fund Direct-Growth 
HDFC Transportation and Logistics Fund Direct - Growth 
Motilal Oswal Nifty Microcap 250 Index Fund Direct - Growth 
Groww Nifty Total Market Index Fund Direct - Growth 
Angel One Nifty Total Market Index Fund Direct - Growth 
Mirae Asset Nifty Total Market Index Fund Direct-Growth 
Bandhan Nifty Total Market Index Fund Direct-Growth 
Edelweiss Nifty Smallcap 250 Index Fund Direct - Growth 
HSBC ELSS Tax Saver Fund Direct-Growth 
Kotak Nifty Smallcap 250 Index Fund Direct-Growth About Varroc Engineering
Varroc Engineering Limited is a global tier-1 automotive component supplier incorporated in 1988. The company designs, manufactures, and supplies exterior lighting systems, plastic and polymer components, electrical-electronics components, and precision metallic components to various vehicle OEMs worldwide. It has a global footprint of 37 manufacturing facilities and is a leading supplier of passenger car lighting and two-wheeler automotive components. Varroc has expanded through organic growth, joint ventures, and acquisitions. The company's product portfolio includes valves, transmission parts, engine components, forging components, air filters, mirror assemblies, door trims, central consoles, traction motors and controllers, and telematics control units. In 2022, Varroc divested its 4-wheeler lighting system operations to Compagnie Plastic Omnium SE. The company has also launched various EV product lines and continues to expand its capabilities in automotive technology.
Listing Date
06 Jul, 2018(6 Years,
25 days)
Website
Chairperson NameTARANG JAIN
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
