| Quarterly Financials | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 2,354 | 2,439 | 2,576 | 3,018 | 2,966 | 3,027 | 2,979 | 3,187 | 2,899 | 2,715 | 2,822 | 2,794 | 1,336 | 2,948 | 3,524 | 1,546 | 1,203 | 1,517 | 1,500 | 1,662 | 1,637 | 1,847 | 1,727 | 1,720 | 1,817 | 1,902 | 1,919 | 1,986 | 1,905 | 2,088 | 2,078 |
| Expenses | 2,122 | 2,200 | 2,339 | 2,737 | 2,702 | 2,697 | 2,688 | 2,890 | 2,601 | 2,488 | 2,542 | 2,689 | 1,465 | 2,673 | 3,374 | 1,567 | 1,347 | 1,691 | 1,681 | 1,799 | 1,595 | 2,466 | 1,582 | 1,534 | 1,644 | 1,693 | 1,709 | 1,754 | 1,725 | 1,873 | 1,980 |
| EBITDA | 232 | 239 | 237 | 281 | 264 | 330 | 291 | 297 | 298 | 227 | 279 | 105 | -130 | 276 | 150 | -22 | -143 | -174 | -181 | -138 | 42 | -619 | 145 | 186 | 173 | 209 | 210 | 233 | 180 | 216 | 98 |
| Operating Profit % | 9 % | 9 % | 8 % | 8 % | 8 % | 10 % | 9 % | 8 % | 9 % | 8 % | 9 % | 2 % | -15 % | 8 % | 3 % | -4 % | -13 % | -12 % | -13 % | -9 % | 2 % | -34 % | 8 % | 10 % | 9 % | 10 % | 9 % | 11 % | 9 % | 10 % | 5 % |
| Depreciation | 91 | 95 | 93 | 107 | 106 | 167 | 140 | 153 | 165 | 167 | 194 | 207 | 207 | 227 | 225 | 69 | 69 | 73 | 79 | 84 | 85 | 77 | 82 | 92 | 80 | 85 | 89 | 83 | 80 | 82 | 81 |
| Interest | 22 | 22 | 18 | 25 | 23 | 21 | 27 | 26 | 31 | 35 | 37 | 35 | 43 | 44 | 38 | 23 | 21 | 25 | 35 | 37 | 38 | 49 | 51 | 53 | 49 | 50 | 50 | 45 | 45 | 43 | 42 |
| Profit Before Tax | 120 | 122 | 126 | 149 | 134 | 142 | 124 | 118 | 102 | 25 | 49 | -137 | -380 | 4 | -113 | -114 | -234 | -272 | -295 | -259 | -81 | -745 | 11 | 41 | 44 | 74 | 71 | 105 | 56 | 91 | -25 |
| Tax | 21 | 29 | 9 | 6 | 34 | 43 | 24 | -11 | 15 | 3 | 19 | 0 | -71 | 43 | 24 | 31 | -4 | 25 | 1 | 27 | 4 | 50 | -10 | 1 | 10 | 18 | -313 | 47 | 22 | 33 | 20 |
| Net Profit | 98 | 93 | 117 | 143 | 100 | 99 | 100 | 129 | 88 | 23 | 29 | -137 | -309 | -39 | -137 | -144 | -229 | -297 | -295 | -285 | -84 | -795 | 22 | 40 | 34 | 56 | 384 | 58 | 34 | 58 | -45 |
| EPS in ₹ | 79.94 | 6.88 | 8.70 | 10.56 | 7.38 | 7.29 | 7.35 | 9.52 | 6.44 | 1.65 | 2.13 | -10.20 | -22.83 | -2.97 | -10.29 | -10.68 | -15.07 | -19.52 | -19.37 | -18.68 | -5.55 | -52.04 | 1.34 | 2.59 | 2.11 | 3.55 | 25.05 | 3.72 | 2.12 | 3.64 | -3.10 |
Varroc Engineering
457.10
+5.45
(1.21%)
Market Cap
6,983.87 Cr
EPS
34.43
PE Ratio
41.08
Dividend Yield
0.00 %
Industry
Automobiles52 Week High
716.90
52 Week Low
374.10
PB Ratio
4.30
Debt to Equity
1.29
Sector
Auto Components
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from5 analysts
Company News
View All News
Varroc Engineering Ordered to Transfer JV Stake to Beste Motors6 days ago
A British Virgin Islands (BVI) court has ordered Varroc Engineering to transfer its 50% stake in the joint venture Varroc TYC Corporation to Beste Motors. The transfer is valued at RMB 310.5 million (approximately INR 360 crore) and enforces an arbitration award from the International Chamber of Commerce (ICC) in Singapore.
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
135.73 | #1 95,503.63 | #1 22.75 | #1 98,879.30 | #1 25.23 | #1 3,020 | #1 55.42 | 60.79 | |
28,415.00 | 83,806.18 | 40.76 | 17,449.50 | 13.29 | 2,490 | -11.48 | 60.47 | |
1,135.50 | 54,286.96 | 53.34 | 15,909.50 | 21.60 | 910 | -16.35 | 56.87 | |
904.25 | 51,927.05 | 54.84 | 14,064.60 | 24.63 | 925 | 24.04 | 53.45 | |
2,673.00 | 51,720.92 | 62.53 | 17,142.00 | 13.46 | 1,187 | -66.17 | 49.91 | |
3,281.60 | 51,292.61 | 55.55 | 8,350.70 | 13.22 | 939 | 13.22 | 51.82 | |
380.80 | 32,368.00 | 40.87 | 16,859.70 | 10.90 | 883 | -21.85 | 60.72 | |
478.45 | 29,746.10 | 46.96 | 3,208.70 | 19.41 | 518 | 12.80 | 54.41 | |
1,955.60 | 27,508.03 | 34.79 | 10,326.50 | 16.69 | 681 | 21.08 | 55.51 | |
56.28 | 24,882.00 | 38.84 | 8,335.10 | 17.73 | 638 | -16.62 | 66.49 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
9.73 %
Net Income Growth
1,325.26 %
Cash Flow Change
-6.95 %
ROE
838.60 %
ROCE
35.42 %
EBITDA Margin (Avg.)
20.71 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 5,860 | 6,852 | 8,732 | 11,002 | 11,225 | 10,998 | 4,621 | 4,561 |
| Fixed Assets | 2,396 | 2,804 | 3,560 | 5,283 | 5,231 | 2,046 | 2,051 | 2,027 |
| Current Assets | 2,719 | 3,060 | 3,338 | 4,141 | 4,307 | 8,311 | 1,776 | 1,695 |
| Capital Work in Progress | 293 | 344 | 1,000 | 790 | 856 | 140 | 135 | 80 |
| Investments | 293 | 360 | 362 | 330 | 376 | 388 | 421 | 530 |
| Other Assets | 2,880 | 3,345 | 3,811 | 4,599 | 4,762 | 8,425 | 2,014 | 1,924 |
| Total Liabilities | 5,860 | 6,852 | 8,732 | 11,002 | 11,225 | 10,998 | 4,621 | 4,561 |
| Current Liabilities | 2,795 | 3,173 | 4,771 | 5,997 | 6,159 | 8,477 | 2,874 | 2,159 |
| Non Current Liabilities | 860 | 831 | 871 | 1,976 | 2,011 | 507 | 742 | 876 |
| Total Equity | 2,206 | 2,849 | 3,091 | 3,029 | 3,056 | 2,014 | 1,004 | 1,526 |
| Reserve & Surplus | 2,172 | 2,815 | 3,053 | 2,991 | 3,013 | 1,973 | 961 | 1,482 |
| Share Capital | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -87 | 101 | 194 | 6 | -166 | 888 | -292 | -461 | 22 | -192 |
| Investing Activities | -286 | -575 | -577 | -545 | -1,769 | -1,259 | -613 | -762 | -448 | -166 |
| Operating Activities | 128 | 291 | 677 | 1,075 | 474 | 1,414 | 474 | 636 | 686 | 639 |
| Financing Activities | 70 | 386 | 94 | -523 | 1,129 | 733 | -152 | -335 | -216 | -664 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 4.22 % | 4.23 % | 3.80 % | 3.90 % | 3.92 % |
| DIIs | 14.66 % | 14.27 % | 13.75 % | 14.16 % | 14.86 % | 14.57 % | 13.70 % | 12.22 % | 12.02 % | 12.21 % | 11.73 % | 10.67 % | 12.15 % | 12.73 % | 12.65 % | 12.49 % | 12.80 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 3.55 % | 4.48 % | 5.83 % | 5.80 % | 4.87 % | 5.40 % | 5.34 % | 6.25 % | 6.25 % | 6.10 % | 6.03 % | 7.25 % | 6.98 % | 6.62 % | 6.96 % | 6.96 % | 6.79 % |
| Others | 6.79 % | 6.25 % | 5.42 % | 5.04 % | 5.27 % | 5.04 % | 5.96 % | 6.53 % | 6.73 % | 6.70 % | 7.24 % | 7.08 % | 1.65 % | 1.41 % | 1.60 % | 1.65 % | 1.50 % |
| No of Share Holders | 0 | 53,266 | 66,815 | 70,827 | 68,090 | 68,082 | 80,831 | 78,877 | 85,623 | 84,433 | 81,789 | 88,080 | 86,738 | 89,549 | 99,500 | 98,417 | 95,594 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.5 | 4.5 | 3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.09 | 3.53 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Receipt Of An Enforcement Award In Favour Of Varroc
6 days ago
6 days agoCompliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 03, 2025
Apr 03, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 03, 2025
Apr 03, 2025Compliances-Reg. 54 - Asset Cover details Apr 01, 2025
Apr 01, 2025Compliances-Reg. 54 - Asset Cover details Apr 01, 2025
Apr 01, 2025Submission Of Statement/ Confirmation W.R.T. Utilization Of Issue Proceeds Under Regulation 32 & 52(7) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Apr 01, 2025
Apr 01, 2025Submission Of Statement/ Confirmation W.R.T. Utilization Of Issue Proceeds Under Regulation 32 & 52(7) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Apr 01, 2025
Apr 01, 2025Compliances-Half Yearly Communication - Debt Instruments Apr 01, 2025
Apr 01, 2025Compliances-Half Yearly Communication - Debt Instruments Apr 01, 2025
Apr 01, 2025Compliances-Half Yearly Report (SEBI Circular No. CIR/IMD/DF-1/67/2017) Apr 01, 2025
Apr 01, 2025Compliances-Half Yearly Report (SEBI Circular No. CIR/IMD/DF-1/67/2017) Apr 01, 2025
Apr 01, 2025Compliance-57 (5) : intimation after the end of quarterApr 01, 2025
Apr 01, 2025Compliance-57 (5) : intimation after the end of quarterApr 01, 2025
Apr 01, 2025IntimationMar 31, 2025
Mar 31, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMar 28, 2025
Mar 28, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotMar 27, 2025
Mar 27, 2025Board Meeting Outcome for Outcome Of Board Meeting 27.03.2025Mar 27, 2025
Mar 27, 2025Reg 30 UpdateMar 27, 2025
Mar 27, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 27, 2025
Mar 27, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotMar 27, 2025
Mar 27, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateMar 27, 2025
Mar 27, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMar 27, 2025
Mar 27, 2025Announcement under Regulation 30 (LODR)-Meeting UpdatesMar 27, 2025
Mar 27, 2025Reply To The Clarification Sought On Increase In The VolumeMar 25, 2025
Mar 25, 2025Clarification sought from Varroc Engineering LtdMar 25, 2025
Mar 25, 2025Closure of Trading WindowMar 20, 2025
Mar 20, 2025Compliance-57 (4) : Prior intimation to the beginning of the quarterMar 07, 2025
Mar 07, 2025Compliances-Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD Mar 07, 2025
Mar 07, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 28, 2025
Feb 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 28, 2025
Feb 28, 2025Redemption Of Commercial PapersFeb 25, 2025
Feb 25, 2025Redemption Of Commercial PapersFeb 25, 2025
Feb 25, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 15, 2025
Feb 15, 2025Integrated Filing (Financial)Feb 12, 2025
Feb 12, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 11, 2025
Feb 11, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 10, 2025
Feb 10, 2025Compliances-Reg. 54 - Asset Cover details Feb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 10, 2025
Feb 10, 2025Nil Deviation StatementFeb 10, 2025
Feb 10, 2025Board Meeting Outcome for Board_Meeting_Outcome_Results_Q3FY2024_25_1002025Feb 10, 2025
Feb 10, 2025UFR Board Meeting Outcome Q-3 FY 2024-25Feb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 07, 2025
Feb 07, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 01, 2025
Feb 01, 2025Announcement under Regulation 30 (LODR)-Scheme of ArrangementFeb 01, 2025
Feb 01, 2025Varroc Engineering Limited Has Informed The Exchange About Name Change Of RTAJan 31, 2025
Jan 31, 2025Varroc Engineering Limited Has Informed The Exchange About An Update Regarding Change In Name Of Registrar & Share Transfer AgentJan 31, 2025
Jan 31, 2025Intimation Of Board Meeting To Consider And Approve Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Nine Months Ended On December 31 2024 And Other BusineJan 29, 2025
Jan 29, 2025Technical Indicators
RSI(14)
Neutral 58.44
ATR(14)
Less Volatile 20.95
STOCH(9,6)
Overbought 82.69
STOCH RSI(14)
Overbought 100.00
MACD(12,26)
Bullish 6.31
ADX(14)
Weak Trend 20.46
UO(9)
Bearish 52.98
ROC(12)
Uptrend And Accelerating 5.55
WillR(14)
Overbought -17.41
About Varroc Engineering
Varroc Engineering Limited is a global tier-1 automotive component supplier incorporated in 1988. The company designs, manufactures, and supplies exterior lighting systems, plastic and polymer components, electrical-electronics components, and precision metallic components to various vehicle OEMs worldwide. It has a global footprint of 37 manufacturing facilities and is a leading supplier of passenger car lighting and two-wheeler automotive components. Varroc has expanded through organic growth, joint ventures, and acquisitions. The company's product portfolio includes valves, transmission parts, engine components, forging components, air filters, mirror assemblies, door trims, central consoles, traction motors and controllers, and telematics control units. In 2022, Varroc divested its 4-wheeler lighting system operations to Compagnie Plastic Omnium SE. The company has also launched various EV product lines and continues to expand its capabilities in automotive technology.
Listing Date
06 Jul, 2018(6 Years,
49 days)
Website
Chairperson NameTARANG JAIN
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
