| Quarterly Financials | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 2,354 | 2,439 | 2,576 | 3,018 | 2,966 | 3,027 | 2,979 | 3,187 | 2,899 | 2,715 | 2,822 | 2,794 | 1,336 | 2,948 | 3,524 | 1,546 | 1,203 | 1,517 | 1,500 | 1,662 | 1,637 | 1,847 | 1,727 | 1,720 | 1,817 | 1,902 | 1,919 | 1,986 | 1,905 | 2,088 | 2,078 |
| Expenses | 2,122 | 2,200 | 2,339 | 2,737 | 2,702 | 2,697 | 2,688 | 2,890 | 2,601 | 2,488 | 2,542 | 2,689 | 1,465 | 2,673 | 3,374 | 1,567 | 1,347 | 1,691 | 1,681 | 1,799 | 1,595 | 2,466 | 1,582 | 1,534 | 1,644 | 1,693 | 1,709 | 1,754 | 1,725 | 1,873 | 1,980 |
| EBITDA | 232 | 239 | 237 | 281 | 264 | 330 | 291 | 297 | 298 | 227 | 279 | 105 | -130 | 276 | 150 | -22 | -143 | -174 | -181 | -138 | 42 | -619 | 145 | 186 | 173 | 209 | 210 | 233 | 180 | 216 | 98 |
| Operating Profit % | 9 % | 9 % | 8 % | 8 % | 8 % | 10 % | 9 % | 8 % | 9 % | 8 % | 9 % | 2 % | -15 % | 8 % | 3 % | -4 % | -13 % | -12 % | -13 % | -9 % | 2 % | -34 % | 8 % | 10 % | 9 % | 10 % | 9 % | 11 % | 9 % | 10 % | 5 % |
| Depreciation | 91 | 95 | 93 | 107 | 106 | 167 | 140 | 153 | 165 | 167 | 194 | 207 | 207 | 227 | 225 | 69 | 69 | 73 | 79 | 84 | 85 | 77 | 82 | 92 | 80 | 85 | 89 | 83 | 80 | 82 | 81 |
| Interest | 22 | 22 | 18 | 25 | 23 | 21 | 27 | 26 | 31 | 35 | 37 | 35 | 43 | 44 | 38 | 23 | 21 | 25 | 35 | 37 | 38 | 49 | 51 | 53 | 49 | 50 | 50 | 45 | 45 | 43 | 42 |
| Profit Before Tax | 120 | 122 | 126 | 149 | 134 | 142 | 124 | 118 | 102 | 25 | 49 | -137 | -380 | 4 | -113 | -114 | -234 | -272 | -295 | -259 | -81 | -745 | 11 | 41 | 44 | 74 | 71 | 105 | 56 | 91 | -25 |
| Tax | 21 | 29 | 9 | 6 | 34 | 43 | 24 | -11 | 15 | 3 | 19 | 0 | -71 | 43 | 24 | 31 | -4 | 25 | 1 | 27 | 4 | 50 | -10 | 1 | 10 | 18 | -313 | 47 | 22 | 33 | 20 |
| Net Profit | 98 | 93 | 117 | 143 | 100 | 99 | 100 | 129 | 88 | 23 | 29 | -137 | -309 | -39 | -137 | -144 | -229 | -297 | -295 | -285 | -84 | -795 | 22 | 40 | 34 | 56 | 384 | 58 | 34 | 58 | -45 |
| EPS in ₹ | 79.94 | 6.88 | 8.70 | 10.56 | 7.38 | 7.29 | 7.35 | 9.52 | 6.44 | 1.65 | 2.13 | -10.20 | -22.83 | -2.97 | -10.29 | -10.68 | -15.07 | -19.52 | -19.37 | -18.68 | -5.55 | -52.04 | 1.34 | 2.59 | 2.11 | 3.55 | 25.05 | 3.72 | 2.12 | 3.64 | -3.10 |
Varroc Engineering
458.05
-6.30
(-1.36%)
Market Cap
7,094.60 Cr
EPS
34.43
PE Ratio
42.20
Dividend Yield
0.00 %
Industry
Automobiles52 Week High
716.90
52 Week low
431.60
PB Ratio
4.41
Debt to Equity
1.29
Sector
Auto Components
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from5 analysts
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 128.78 | 92,745.40 | 22.52 | 98,879.30 | 25.23 | 3,020 | 55.42 | 39.65 | |
| 27,334.10 | 80,865.50 | 39.91 | 17,449.50 | 13.29 | 2,490 | -11.48 | 29.36 | |
| 2,685.65 | 53,454.40 | 65.13 | 17,142.00 | 13.46 | 1,187 | -66.17 | 34.88 | |
| 1,058.95 | 51,698.10 | 52.27 | 15,909.50 | 21.60 | 910 | -16.35 | 27.85 | |
| 853.10 | 49,922.90 | 53.11 | 14,064.60 | 24.63 | 925 | 24.04 | 34.73 | |
| 3,198.55 | 48,780.00 | 53.28 | 7,375.50 | 6.20 | 899 | 1.55 | 50.13 | |
| 507.45 | 32,187.30 | 53.80 | 3,208.70 | 19.41 | 518 | 12.80 | 43.47 | |
| 365.30 | 31,870.80 | 40.18 | 16,859.70 | 10.90 | 883 | -21.85 | 44.47 | |
| 1,877.25 | 26,453.80 | 32.94 | 10,326.50 | 16.69 | 681 | 21.08 | 39.40 | |
| 49.10 | 21,995.00 | 34.76 | 8,335.10 | 17.73 | 638 | -16.62 | 30.71 |
Growth Rate
Revenue Growth
9.73 %
Net Income Growth
1,325.26 %
Cash Flow Change
-6.95 %
ROE
838.60 %
ROCE
35.42 %
EBITDA Margin (Avg.)
20.71 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 5,860 | 6,852 | 8,732 | 11,002 | 11,225 | 10,998 | 4,621 | 4,561 |
| Fixed Assets | 2,396 | 2,804 | 3,560 | 5,283 | 5,231 | 2,046 | 2,051 | 2,027 |
| Current Assets | 2,719 | 3,060 | 3,338 | 4,141 | 4,307 | 8,311 | 1,776 | 1,695 |
| Capital Work in Progress | 293 | 344 | 1,000 | 790 | 856 | 140 | 135 | 80 |
| Investments | 293 | 360 | 362 | 330 | 376 | 388 | 421 | 530 |
| Other Assets | 2,880 | 3,345 | 3,811 | 4,599 | 4,762 | 8,425 | 2,014 | 1,924 |
| Total Liabilities | 5,860 | 6,852 | 8,732 | 11,002 | 11,225 | 10,998 | 4,621 | 4,561 |
| Current Liabilities | 2,795 | 3,173 | 4,771 | 5,997 | 6,159 | 8,477 | 2,874 | 2,159 |
| Non Current Liabilities | 860 | 831 | 871 | 1,976 | 2,011 | 507 | 742 | 876 |
| Total Equity | 2,206 | 2,849 | 3,091 | 3,029 | 3,056 | 2,014 | 1,004 | 1,526 |
| Reserve & Surplus | 2,172 | 2,815 | 3,053 | 2,991 | 3,013 | 1,973 | 961 | 1,482 |
| Share Capital | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -87 | 101 | 194 | 6 | -166 | 888 | -292 | -461 | 22 | -192 |
| Investing Activities | -286 | -575 | -577 | -545 | -1,769 | -1,259 | -613 | -762 | -448 | -166 |
| Operating Activities | 128 | 291 | 677 | 1,075 | 474 | 1,414 | 474 | 636 | 686 | 639 |
| Financing Activities | 70 | 386 | 94 | -523 | 1,129 | 733 | -152 | -335 | -216 | -664 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 4.22 % | 4.23 % | 3.80 % | 3.90 % |
| DIIs | 14.66 % | 14.27 % | 13.75 % | 14.16 % | 14.86 % | 14.57 % | 13.70 % | 12.22 % | 12.02 % | 12.21 % | 11.73 % | 10.67 % | 12.15 % | 12.73 % | 12.65 % | 12.49 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 3.55 % | 4.48 % | 5.83 % | 5.80 % | 4.87 % | 5.40 % | 5.34 % | 6.25 % | 6.25 % | 6.10 % | 6.03 % | 7.25 % | 6.98 % | 6.62 % | 6.96 % | 6.96 % |
| Others | 6.79 % | 6.25 % | 5.42 % | 5.04 % | 5.27 % | 5.04 % | 5.96 % | 6.53 % | 6.73 % | 6.70 % | 7.24 % | 7.08 % | 1.65 % | 1.41 % | 1.60 % | 1.65 % |
| No of Share Holders | 0 | 53,266 | 66,815 | 70,827 | 68,090 | 68,082 | 80,831 | 78,877 | 85,623 | 84,433 | 81,789 | 88,080 | 86,738 | 89,549 | 99,500 | 98,417 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.5 | 4.5 | 3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.09 | 3.53 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Integrated Filing (Financial)
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Compliances-Reg. 54 - Asset Cover details
Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Nil Deviation Statement
Board Meeting Outcome for Board_Meeting_Outcome_Results_Q3FY2024_25_1002025
UFR Board Meeting Outcome Q-3 FY 2024-25
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Varroc Engineering Limited Has Informed The Exchange About Name Change Of RTA
Varroc Engineering Limited Has Informed The Exchange About An Update Regarding Change In Name Of Registrar & Share Transfer Agent
Intimation Of Board Meeting To Consider And Approve Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Nine Months Ended On December 31 2024 And Other Busine
Board Meeting Intimation for Considering And Approving Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Nine Months Ended On December 31 2024 And Other Bu
Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
CFO Certificate For The Quarter Ended December 31 2024 Pursuant To Chapter XVII Of The Master Circular - Listing Of Commercial Paper (CP)
Nil Deviation Report
Certificate For The Quarter Ended December 31 2024 Pursuant To Chapter XVII Of The Master Circular - Listing Of Commercial Paper (CP)
Compliances-Reg. 54 - Asset Cover details
Compliance-57 (5) : intimation after the end of quarter
Technical Indicators
RSI(14)
Neutral 32.90
ATR(14)
Less Volatile 27.03
STOCH(9,6)
Oversold 12.79
STOCH RSI(14)
Neutral 31.69
MACD(12,26)
Bearish -6.75
ADX(14)
Strong Trend 46.67
UO(9)
Bearish 42.16
ROC(12)
Downtrend And Accelerating -15.32
WillR(14)
Neutral -76.96
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
