| Quarterly Financials | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 2,354 | 2,439 | 2,576 | 3,018 | 2,966 | 3,027 | 2,979 | 3,187 | 2,899 | 2,715 | 2,822 | 2,794 | 1,336 | 2,948 | 3,524 | 1,546 | 1,203 | 1,517 | 1,500 | 1,662 | 1,637 | 1,847 | 1,727 | 1,720 | 1,817 | 1,902 | 1,919 | 1,986 | 1,905 | 2,088 | 2,078 |
| Expenses | 2,122 | 2,200 | 2,339 | 2,737 | 2,702 | 2,697 | 2,688 | 2,890 | 2,601 | 2,488 | 2,542 | 2,689 | 1,465 | 2,673 | 3,374 | 1,567 | 1,347 | 1,691 | 1,681 | 1,799 | 1,595 | 2,466 | 1,582 | 1,534 | 1,644 | 1,693 | 1,709 | 1,754 | 1,725 | 1,873 | 1,980 |
| EBITDA | 232 | 239 | 237 | 281 | 264 | 330 | 291 | 297 | 298 | 227 | 279 | 105 | -130 | 276 | 150 | -22 | -143 | -174 | -181 | -138 | 42 | -619 | 145 | 186 | 173 | 209 | 210 | 233 | 180 | 216 | 98 |
| Operating Profit % | 9 % | 9 % | 8 % | 8 % | 8 % | 10 % | 9 % | 8 % | 9 % | 8 % | 9 % | 2 % | -15 % | 8 % | 3 % | -4 % | -13 % | -12 % | -13 % | -9 % | 2 % | -34 % | 8 % | 10 % | 9 % | 10 % | 9 % | 11 % | 9 % | 10 % | 5 % |
| Depreciation | 91 | 95 | 93 | 107 | 106 | 167 | 140 | 153 | 165 | 167 | 194 | 207 | 207 | 227 | 225 | 69 | 69 | 73 | 79 | 84 | 85 | 77 | 82 | 92 | 80 | 85 | 89 | 83 | 80 | 82 | 81 |
| Interest | 22 | 22 | 18 | 25 | 23 | 21 | 27 | 26 | 31 | 35 | 37 | 35 | 43 | 44 | 38 | 23 | 21 | 25 | 35 | 37 | 38 | 49 | 51 | 53 | 49 | 50 | 50 | 45 | 45 | 43 | 42 |
| Profit Before Tax | 120 | 122 | 126 | 149 | 134 | 142 | 124 | 118 | 102 | 25 | 49 | -137 | -380 | 4 | -113 | -114 | -234 | -272 | -295 | -259 | -81 | -745 | 11 | 41 | 44 | 74 | 71 | 105 | 56 | 91 | -25 |
| Tax | 21 | 29 | 9 | 6 | 34 | 43 | 24 | -11 | 15 | 3 | 19 | 0 | -71 | 43 | 24 | 31 | -4 | 25 | 1 | 27 | 4 | 50 | -10 | 1 | 10 | 18 | -313 | 47 | 22 | 33 | 20 |
| Net Profit | 98 | 93 | 117 | 143 | 100 | 99 | 100 | 129 | 88 | 23 | 29 | -137 | -309 | -39 | -137 | -144 | -229 | -297 | -295 | -285 | -84 | -795 | 22 | 40 | 34 | 56 | 384 | 58 | 34 | 58 | -45 |
| EPS in ₹ | 79.94 | 6.88 | 8.70 | 10.56 | 7.38 | 7.29 | 7.35 | 9.52 | 6.44 | 1.65 | 2.13 | -10.20 | -22.83 | -2.97 | -10.29 | -10.68 | -15.07 | -19.52 | -19.37 | -18.68 | -5.55 | -52.04 | 1.34 | 2.59 | 2.11 | 3.55 | 25.05 | 3.72 | 2.12 | 3.64 | -3.10 |
Varroc Engineering
442.25
+0.80
(0.18%)
There are 8 new updates from the company16 hours ago
View
Market Cap
6,756.98 Cr
EPS
34.43
PE Ratio
40.17
Dividend Yield
0.00 %
Industry
Automobiles52 Week High
716.90
52 Week Low
399.10
PB Ratio
4.20
Debt to Equity
1.29
Sector
Auto Components
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from5 analysts
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
131.91 | #1 92,815.77 | #1 23.04 | #1 98,879.30 | #1 25.23 | #1 3,020 | #1 55.42 | 53.38 | |
28,355.50 | 83,630.69 | 40.90 | 17,449.50 | 13.29 | 2,490 | -11.48 | 57.66 | |
1,159.15 | 55,417.64 | 57.17 | 15,909.50 | 21.60 | 910 | -16.35 | 55.97 | |
2,761.90 | 53,435.08 | 63.87 | 17,142.00 | 13.46 | 1,187 | -66.17 | 45.80 | |
3,409.10 | 53,285.48 | 58.39 | 7,375.50 | 6.20 | 899 | 13.22 | 53.76 | |
915.90 | 52,596.06 | 57.10 | 14,064.60 | 24.63 | 925 | 24.04 | 48.18 | |
360.05 | 30,604.25 | 38.49 | 16,859.70 | 10.90 | 883 | -21.85 | 52.25 | |
467.35 | 29,042.79 | 51.60 | 3,208.70 | 19.41 | 518 | 12.80 | 35.23 | |
1,972.40 | 27,744.34 | 34.99 | 10,326.50 | 16.69 | 681 | 21.08 | 57.14 | |
12,654.95 | 24,003.38 | 55.37 | 3,910.50 | 11.37 | 406 | 24.50 | 67.49 |
Growth Rate
Revenue Growth
9.73 %
Net Income Growth
1,325.26 %
Cash Flow Change
-6.95 %
ROE
838.60 %
ROCE
35.42 %
EBITDA Margin (Avg.)
20.71 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 5,860 | 6,852 | 8,732 | 11,002 | 11,225 | 10,998 | 4,621 | 4,561 |
| Fixed Assets | 2,396 | 2,804 | 3,560 | 5,283 | 5,231 | 2,046 | 2,051 | 2,027 |
| Current Assets | 2,719 | 3,060 | 3,338 | 4,141 | 4,307 | 8,311 | 1,776 | 1,695 |
| Capital Work in Progress | 293 | 344 | 1,000 | 790 | 856 | 140 | 135 | 80 |
| Investments | 293 | 360 | 362 | 330 | 376 | 388 | 421 | 530 |
| Other Assets | 2,880 | 3,345 | 3,811 | 4,599 | 4,762 | 8,425 | 2,014 | 1,924 |
| Total Liabilities | 5,860 | 6,852 | 8,732 | 11,002 | 11,225 | 10,998 | 4,621 | 4,561 |
| Current Liabilities | 2,795 | 3,173 | 4,771 | 5,997 | 6,159 | 8,477 | 2,874 | 2,159 |
| Non Current Liabilities | 860 | 831 | 871 | 1,976 | 2,011 | 507 | 742 | 876 |
| Total Equity | 2,206 | 2,849 | 3,091 | 3,029 | 3,056 | 2,014 | 1,004 | 1,526 |
| Reserve & Surplus | 2,172 | 2,815 | 3,053 | 2,991 | 3,013 | 1,973 | 961 | 1,482 |
| Share Capital | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -87 | 101 | 194 | 6 | -166 | 888 | -292 | -461 | 22 | -192 |
| Investing Activities | -286 | -575 | -577 | -545 | -1,769 | -1,259 | -613 | -762 | -448 | -166 |
| Operating Activities | 128 | 291 | 677 | 1,075 | 474 | 1,414 | 474 | 636 | 686 | 639 |
| Financing Activities | 70 | 386 | 94 | -523 | 1,129 | 733 | -152 | -335 | -216 | -664 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 4.22 % | 4.23 % | 3.80 % | 3.90 % |
| DIIs | 14.66 % | 14.27 % | 13.75 % | 14.16 % | 14.86 % | 14.57 % | 13.70 % | 12.22 % | 12.02 % | 12.21 % | 11.73 % | 10.67 % | 12.15 % | 12.73 % | 12.65 % | 12.49 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 3.55 % | 4.48 % | 5.83 % | 5.80 % | 4.87 % | 5.40 % | 5.34 % | 6.25 % | 6.25 % | 6.10 % | 6.03 % | 7.25 % | 6.98 % | 6.62 % | 6.96 % | 6.96 % |
| Others | 6.79 % | 6.25 % | 5.42 % | 5.04 % | 5.27 % | 5.04 % | 5.96 % | 6.53 % | 6.73 % | 6.70 % | 7.24 % | 7.08 % | 1.65 % | 1.41 % | 1.60 % | 1.65 % |
| No of Share Holders | 0 | 53,266 | 66,815 | 70,827 | 68,090 | 68,082 | 80,831 | 78,877 | 85,623 | 84,433 | 81,789 | 88,080 | 86,738 | 89,549 | 99,500 | 98,417 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.5 | 4.5 | 3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.09 | 3.53 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
15 hours ago
15 hours agoBoard Meeting Outcome for Outcome Of Board Meeting 27.03.202516 hours ago
16 hours agoReg 30 Update16 hours ago
16 hours agoAnnouncement under Regulation 30 (LODR)-Press Release / Media Release16 hours ago
16 hours agoShareholder Meeting / Postal Ballot-Notice of Postal Ballot16 hours ago
16 hours agoAnnouncement under Regulation 30 (LODR)-Change in Directorate16 hours ago
16 hours agoAnnouncement under Regulation 30 (LODR)-Change in Management16 hours ago
16 hours agoAnnouncement under Regulation 30 (LODR)-Meeting Updates16 hours ago
16 hours agoReply To The Clarification Sought On Increase In The Volume2 days ago
2 days agoClarification sought from Varroc Engineering Ltd2 days ago
2 days agoClosure of Trading Window7 days ago
7 days agoCompliance-57 (4) : Prior intimation to the beginning of the quarterMar 07, 2025
Mar 07, 2025Compliances-Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD Mar 07, 2025
Mar 07, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 28, 2025
Feb 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 28, 2025
Feb 28, 2025Redemption Of Commercial PapersFeb 25, 2025
Feb 25, 2025Redemption Of Commercial PapersFeb 25, 2025
Feb 25, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 15, 2025
Feb 15, 2025Integrated Filing (Financial)Feb 12, 2025
Feb 12, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 11, 2025
Feb 11, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 10, 2025
Feb 10, 2025Compliances-Reg. 54 - Asset Cover details Feb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 10, 2025
Feb 10, 2025Nil Deviation StatementFeb 10, 2025
Feb 10, 2025Board Meeting Outcome for Board_Meeting_Outcome_Results_Q3FY2024_25_1002025Feb 10, 2025
Feb 10, 2025UFR Board Meeting Outcome Q-3 FY 2024-25Feb 10, 2025
Feb 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 07, 2025
Feb 07, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 01, 2025
Feb 01, 2025Announcement under Regulation 30 (LODR)-Scheme of ArrangementFeb 01, 2025
Feb 01, 2025Varroc Engineering Limited Has Informed The Exchange About Name Change Of RTAJan 31, 2025
Jan 31, 2025Varroc Engineering Limited Has Informed The Exchange About An Update Regarding Change In Name Of Registrar & Share Transfer AgentJan 31, 2025
Jan 31, 2025Intimation Of Board Meeting To Consider And Approve Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Nine Months Ended On December 31 2024 And Other BusineJan 29, 2025
Jan 29, 2025Board Meeting Intimation for Considering And Approving Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Nine Months Ended On December 31 2024 And Other BuJan 29, 2025
Jan 29, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Jan 17, 2025
Jan 17, 2025Announcement under Regulation 30 (LODR)-Scheme of ArrangementJan 16, 2025
Jan 16, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJan 16, 2025
Jan 16, 2025Announcement under Regulation 30 (LODR)-Scheme of ArrangementJan 10, 2025
Jan 10, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 07, 2025
Jan 07, 2025CFO Certificate For The Quarter Ended December 31 2024 Pursuant To Chapter XVII Of The Master Circular - Listing Of Commercial Paper (CP)Jan 03, 2025
Jan 03, 2025Nil Deviation ReportJan 03, 2025
Jan 03, 2025Certificate For The Quarter Ended December 31 2024 Pursuant To Chapter XVII Of The Master Circular - Listing Of Commercial Paper (CP)Jan 03, 2025
Jan 03, 2025Compliances-Reg. 54 - Asset Cover details Jan 03, 2025
Jan 03, 2025Compliance-57 (5) : intimation after the end of quarterJan 03, 2025
Jan 03, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011Dec 17, 2024
Dec 17, 2024Compliance-57 (4) : Prior intimation to the beginning of the quarterDec 16, 2024
Dec 16, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationDec 13, 2024
Dec 13, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationDec 11, 2024
Dec 11, 2024Technical Indicators
RSI(14)
Neutral 46.29
ATR(14)
Volatile 24.39
STOCH(9,6)
Neutral 61.17
STOCH RSI(14)
Neutral 68.87
MACD(12,26)
Bullish 6.70
ADX(14)
Strong Trend 34.07
UO(9)
Bearish 39.96
ROC(12)
Uptrend And Accelerating 2.49
WillR(14)
Neutral -54.05
About Varroc Engineering
Varroc Engineering Limited is a global tier-1 automotive component supplier incorporated in 1988. The company designs, manufactures, and supplies exterior lighting systems, plastic and polymer components, electrical-electronics components, and precision metallic components to various vehicle OEMs worldwide. It has a global footprint of 37 manufacturing facilities and is a leading supplier of passenger car lighting and two-wheeler automotive components. Varroc has expanded through organic growth, joint ventures, and acquisitions. The company's product portfolio includes valves, transmission parts, engine components, forging components, air filters, mirror assemblies, door trims, central consoles, traction motors and controllers, and telematics control units. In 2022, Varroc divested its 4-wheeler lighting system operations to Compagnie Plastic Omnium SE. The company has also launched various EV product lines and continues to expand its capabilities in automotive technology.
Listing Date
06 Jul, 2018(6 Years,
50 days)
Website
Chairperson NameTARANG JAIN
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
