Vardhman Special Steels

Vardhman Special Steels

296.20
+10.95
(3.84%)
hide
Key Fundamentals
Add Ratio
Market Cap
2,752.80 Cr
EPS
11.40
PE Ratio
29.71
Dividend Yield
0.89 %
52 Week High
324.00
52 Week Low
178.00
PB Ratio
2.34
Debt to Equity
0.13
Forecast For
Actual

Company News

View All News
Caret
positive
Vardhman Special Steels Limited reported quarterly sales of 55,500 tons versus 59,000 tons in the previous year, with revenue declining 12.64% year-on-year to Rs. 432 crores due to both lower volumes and price reductions. However, EBITDA increased 16% to Rs. 56 crores compared to Rs. 48 crores last year, with EBITDA per ton at Rs. 10,000. PAT grew to Rs. 34.5 crores from Rs. 26 crores, benefiting from reduced finance costs following Aichi Steel's Rs. 385 crore investment for a 25% stake. The company renewed its technical assistance agreement with Aichi for three years and commissioned the Kocks Block successfully. A new reheating furnace is expected to be commissioned by March, which will increase rolling capacity to 2,70,000 tons and reduce job work costs. The company started a circular economy initiative with Maruti Suzuki, buying CRC scrap from Maruti plants to make steel in a closed loop. Management expects FY27 volumes of around 2,45,000 tons and maintains EBITDA guidance of Rs. 8,000-11,000 per ton from next financial year.
neutral
Vardhman Special Steels Limited submitted its monitoring agency report for the quarter ended September 30, 2025, regarding the utilization of proceeds from its preferential issue. CRISIL Ratings Limited, serving as the monitoring agency, reported no deviation from the disclosed objects of the issue. The company raised Rs 3,849,088,060 through the preferential issue on July 4, 2025. The funds were allocated for three purposes: Rs 1,349,088,060 for capital expenditure to set up a greenfield steel manufacturing plant at Ludhiana, Punjab; Rs 1,000,000,000 for capital expenditure requirements at the existing plant; and Rs 1,500,000,000 for repayment of working capital borrowing. During the reported quarter, Rs 500,000,000 was utilized for working capital borrowing repayment. The unutilized proceeds of Rs 2,349,088,060 are deployed in fixed deposits with ICICI Bank, earning returns and maturing between April 2026 and October 2025. The monitoring agency confirmed that utilization was as per disclosures in the notice to shareholders, with no material deviations requiring shareholder approval.
positive
Vardhman Special Steels has outlined its financial and production targets for the coming years. The company expects minimum EBITDA of INR 216 crores at 270,000 tons production capacity, with potential to reach INR 300 crores. For FY26, EBITDA per ton guidance is projected at INR 7,000-10,000, rising to INR 8,000-11,000 the following financial year. Production volume is estimated at around 245,000 tons for FY27, with the company aiming to achieve full capacity of 270,000 tons by FY28. At full capacity, EBITDA per ton is expected to range from INR 8,000-11,000, potentially increasing to INR 8,000-12,000 or INR 9,000-12,000.
View more
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
1,800.50
#1 49,577.50
47.23
20,785.60
14.25
757
#1 460.41
65.46
906.60
23,578.30
10.90
14,167.30
-19.42
#1 1,902
56.71
55.27
860.55
23,427.50
25.33
15,368.10
#1 15.08
909
20.77
38.68
274.65
18,039.50
24.31
5,471.70
-1.47
813
-24.57
61.20
2,409.50
16,888.70
30.16
5,246.10
2.22
542
57.10
49.28
472.45
14,140.00
34.92
3,513.50
7.59
406
-2.89
57.96
552.85
12,616.60
25.58
4,308.30
1.75
401
81.80
41.69
164.50
10,674.70
9.53
#1 20,947.80
-0.84
1,458
-70.84
20.69
548.55
7,338.50
#1 9.39
5,465.90
-1.45
777
-43.14
33.14
73.77
7,079.50
18.80
2,666.90
-12.30
-94
407.31
51.05
Growth Rate
Revenue Growth
6.05 %
Net Income Growth
1.64 %
Cash Flow Change
-10.88 %
ROE
-8.40 %
ROCE
-6.48 %
EBITDA Margin (Avg.)
0.39 %

Quarterly Financial Results

Quarterly Financials
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Revenue
417
421
406
448
420
504
434
435
Expenses
380
384
364
391
372
456
392
397
EBITDA
37
37
42
58
48
49
42
39
Operating Profit %
7 %
8 %
8 %
11 %
10 %
8 %
8 %
7 %
Depreciation
7
7
7
9
8
8
9
8
Interest
4
5
5
5
5
5
5
4
Profit Before Tax
25
25
29
44
35
35
29
27
Tax
6
6
7
11
9
9
7
7
Net Profit
19
19
22
33
26
26
22
20
EPS in ₹
2.29
2.27
2.68
4.02
3.20
3.17
2.63
2.42

Balance Sheet

Balance Sheet
2024
2025
Total Assets
1,040
1,136
Fixed Assets
325
309
Current Assets
674
661
Capital Work in Progress
1
117
Investments
0
18
Other Assets
714
693
Total Liabilities
1,040
1,136
Current Liabilities
283
313
Non Current Liabilities
37
25
Total Equity
719
798
Reserve & Surplus
638
716
Share Capital
82
82

Cash Flow

Cash Flow
2024
2025
Net Cash Flow
-2
3
Investing Activities
-50
-127
Operating Activities
142
127
Financing Activities
-94
3

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
May 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Jul 2025
Sept 2025
Promoter
60.73 %
60.87 %
60.87 %
60.87 %
60.78 %
60.81 %
60.81 %
60.81 %
60.71 %
60.71 %
60.71 %
60.71 %
60.67 %
60.56 %
60.56 %
60.53 %
60.49 %
60.37 %
51.13 %
51.13 %
51.13 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.97 %
0.00 %
0.49 %
0.64 %
0.60 %
0.58 %
0.65 %
0.50 %
0.50 %
0.55 %
DIIs
4.23 %
0.01 %
0.78 %
1.02 %
1.24 %
1.24 %
1.24 %
0.79 %
1.04 %
1.06 %
1.06 %
2.43 %
2.43 %
2.63 %
3.15 %
3.85 %
4.51 %
4.17 %
3.54 %
3.54 %
3.64 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
18.70 %
22.52 %
23.73 %
23.58 %
23.42 %
23.41 %
23.13 %
23.48 %
22.76 %
22.20 %
22.25 %
20.94 %
20.41 %
20.23 %
19.59 %
19.90 %
19.52 %
19.83 %
16.46 %
16.46 %
16.33 %
Others
16.35 %
16.61 %
14.63 %
14.54 %
14.56 %
14.53 %
14.81 %
14.92 %
15.49 %
16.03 %
15.98 %
14.95 %
16.49 %
16.08 %
16.07 %
15.12 %
14.90 %
14.98 %
28.37 %
28.37 %
28.36 %
No of Share Holders
0
18,214
26,104
31,577
36,765
36,348
35,013
33,560
30,124
30,992
31,951
31,906
33,715
32,866
34,683
35,229
36,348
36,287
35,856
35,856
36,443

Dividend History

Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 1.5 3.5 2 2 3
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 1.32 1.76 0.94 1 1.05

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
10 Apr 2017 RIGHTS Rights
2:3
07 Apr 2017 55.49 52.88
06 Sept 2021 DIVIDEND Dividend
₹ 1.50 /share
02 Sept 2021 95.35 127.18
20 Sept 2022 DIVIDEND Dividend
₹ 3.50 /share
16 Sept 2022 127.65 126.88
26 May 2023 BONUS Bonus
1:1
26 May 2023 202.33 207.08
16 Sept 2023 DIVIDEND Dividend
₹ 2.00 /share
15 Sept 2023 191.38 211.50
07 Sept 2024 DIVIDEND Dividend
₹ 2.00 /share
06 Sept 2024 295.80 285.50
19 Sept 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
19 Sept 2024 284.95 287.30
07 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
07 Nov 2024 263.60 276.10
29 Jan 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
29 Jan 2025 229.90 213.83
22 Apr 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
22 Apr 2025 208.79 203.26
25 Jun 2025 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
25 Jun 2025 270.99 243.05
25 Jul 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
25 Jul 2025 258.95 270.30
12 Sept 2025 DIVIDEND Dividend
₹ 3.00 /share
12 Sept 2025 203.26 274.45
24 Sept 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
24 Sept 2025 257.65 275.55
28 Oct 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
28 Oct 2025 272.80 314.95

Announcements

Demat Report For The Month Ended October 2025.11 hours ago
Announcement under Regulation 30 (LODR)-Earnings Call Transcript1 day ago
Announcement under Regulation 30 (LODR)-Monitoring Agency Report2 days ago
Link Of Audio Recording4 days ago
Update On Investment In Sone Solar Private Limited8 days ago
Announcement under Regulation 30 (LODR)-Investor Presentation9 days ago
Announcement under Regulation 30 (LODR)-Newspaper Publication9 days ago
Announcement under Regulation 30 (LODR)-Press Release / Media Release10 days ago
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation10 days ago
Outcome Of Board Meeting10 days ago
Results- Financial Results For The Quarter/ Half Year Ended 30.09.2025.10 days ago
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationOct 25, 2025
Board Meeting Intimation for Consideration And Approval Of The Un-Audited Financial Results Of The Company For The Quarter/ Half-Year Ended 30Th September 2025. Oct 16, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationOct 14, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 08, 2025
Demat Report For The Month Ended September 2025.Oct 08, 2025
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSOct 06, 2025
Closure of Trading WindowSep 27, 2025
Shareholder Meeting / Postal Ballot-Outcome of AGMSep 25, 2025
Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 25, 2025
Change In Designation Of Mr. Sachit Jain From The Vice Chairman & Managing Director To The Chairman & Managing Director.Sep 25, 2025
Announcement under Regulation 30 (LODR)-Change in DirectorateSep 25, 2025
AGM - UpdatesSep 24, 2025
Announcement under Regulation 30 (LODR)-Change in DirectorateSep 24, 2025
Shareholder Meeting / Postal Ballot-Outcome of AGMSep 24, 2025
Analysts/Investors Meet - OutcomeSep 23, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 18, 2025
Demat Report For The Month Ended August 2025.Sep 06, 2025
Dispatch Of Letter To The Members Of The Company.Sep 03, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 03, 2025
Business Responsibility and Sustainability Reporting (BRSR)Sep 02, 2025
Corporate Action - Fixes Record Date For DividendSep 02, 2025
Reg. 34 (1) Annual Report.Sep 02, 2025
Shareholders Meeting - AGM On 24-09-2025.Sep 02, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 21, 2025
Demat Report For The Month Ended July 2025.Aug 06, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 01, 2025
Link Of Audio RecordingJul 28, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 26, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 25, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationJul 25, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 25, 2025
Results - Un-Audited Financial Results For The Quarter Ended 30.06.2025Jul 25, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 23, 2025
Board Meeting Intimation for Consideration And Approval Of The Un-Audited Financial Results Of The Company For The Quarter Ended 30Th June 2025.Jul 22, 2025
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /AgreementsJul 22, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 12, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jul 08, 2025
Intimation Under Regulation 169(5) Of The SEBI (Issue Of Capital And Disclosure Requirements) Regulations 2018Jul 04, 2025
Announcement under Regulation 30 (LODR)-Change in DirectorateJul 04, 2025

Mutual Fund Holdings

Funding HouseCurrent Holding %1M Change1M Change %3M Change %Last 6M Trend
Tata Small Cap Fund Direct - Growth
0.00%
-2378601
-0.60%
-0.53%
ICICI Prudential Smallcap Fund Direct Plan-Growth
0.00%
-1000125
-0.35%
-0.30%
ICICI Prudential Children's Fund Direct-Growth
0.00%
-91835
-0.20%
-0.05%
JM Aggressive Hybrid Fund Direct-Growth
0.00%
0
0.00%
0.00%
JM Small Cap Fund Direct - Growth
0.00%
0
0.00%
0.00%

Technical Indicators

RSI(14)
Neutral
48.02
ATR(14)
Volatile
13.66
STOCH(9,6)
Neutral
27.51
STOCH RSI(14)
Neutral
24.52
MACD(12,26)
Bearish
-1.37
ADX(14)
Strong Trend
28.81
UO(9)
Bearish
33.33
ROC(12)
Uptrend And Accelerating
2.63
WillR(14)
Neutral
-75.76