Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 14 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 18 | 1 | 1 | 1 | 21 | 1 | 2 | 1 | 21 | 2 | 1 | 2 | 24 | 1 | 1 | 6 | 50 | 2 | 1 | 1 | 42 | 1 | 1 | 1 | 40 | 1 | 51 | 4 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 52 | 4 |
EBITDA | -0 | -0 | 13 | -0 | -0 | -0 | 12 | -0 | -0 | -0 | 18 | 0 | 0 | 0 | 20 | -0 | 1 | 0 | 20 | 1 | -1 | 0 | 23 | 0 | -0 | 5 | 49 | 0 | -0 | 0 | 40 | 0 | 0 | 0 | 40 | 0 | -0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -522 % | -56 % | 0 % | 0 % | 2,157 % | 0 % | 0 % | -49 % | 0 % | 0 % | -53 % | 0 % | 0 % | 0 % | 0 % | 0 % | -2 % | -25 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -1 | 13 | -0 | -0 | -0 | 12 | -0 | -0 | -0 | 18 | 0 | 0 | 0 | 20 | -0 | 1 | 0 | 20 | 1 | -1 | 0 | 23 | 0 | -0 | 5 | 49 | 0 | -0 | 0 | 39 | -0 | 0 | -0 | 39 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | 2 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -1 | 13 | -0 | -0 | -0 | 12 | -0 | -0 | -0 | 18 | 0 | -0 | -0 | 20 | -0 | 1 | 0 | 20 | 1 | -1 | 0 | 23 | 0 | 1 | 8 | 47 | 0 | -0 | 0 | 39 | -1 | 0 | -0 | 39 | -0 | -1 | -0 |
EPS in ₹ | -0.07 | -0.08 | 1.88 | -0.04 | -0.06 | -0.07 | 1.77 | -0.04 | -0.04 | -0.04 | 2.59 | 0.02 | -0.02 | -0.01 | 2.92 | -0.06 | 0.14 | 0.02 | 2.83 | 0.16 | -0.13 | 0.04 | 3.36 | 0.01 | 0.11 | 1.10 | 6.78 | 0.04 | -0.07 | 0.02 | 5.65 | -0.10 | 0.07 | -0.01 | 5.66 | 0.00 | -0.09 | -0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 282 | 284 | 2,067 | 2,090 | 2,698 | 1,519 | 2,772 | 3,302 | 3,095 | 2,078 |
Fixed Assets | 174 | 174 | 175 | 175 | 175 | 175 | 176 | 176 | 184 | 183 |
Current Assets | 2 | 3 | 14 | 31 | 38 | 59 | 61 | 60 | 53 | 48 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1,856 | 1,871 | 2,483 | 1,261 | 2,550 | 3,080 | 2,856 | 1,803 |
Other Assets | 108 | 110 | 36 | 44 | 40 | 83 | 46 | 46 | 55 | 92 |
Total Liabilities | 10 | 0 | 0 | 0 | 0 | 1 | 57 | 121 | 98 | 2 |
Current Liabilities | 10 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 120 | 97 | 0 |
Total Equity | 272 | 283 | 2,067 | 2,090 | 2,698 | 1,518 | 2,715 | 3,181 | 2,998 | 2,075 |
Reserve & Surplus | 258 | 270 | 2,053 | 2,076 | 2,684 | 1,504 | 2,701 | 3,167 | 2,984 | 2,062 |
Share Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 1 | -2 | 5 | -5 | 42 | -38 | -3 | -0 | 1 |
Investing Activities | 10 | 14 | -0 | 9 | -2 | 44 | -34 | 20 | 41 | 50 |
Operating Activities | -8 | -2 | -2 | -3 | -3 | -2 | -5 | 1 | -1 | -3 |
Financing Activities | -1 | -11 | 0 | 0 | 0 | 0 | 0 | -24 | -39 | -45 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 73.78 % | 73.78 % | 73.78 % | 73.78 % | 73.78 % | 73.78 % | 73.78 % | 73.78 % | 73.78 % | 73.78 % | 73.78 % | 73.78 % | 73.78 % | 73.78 % | 73.78 % |
FIIs | 15.40 % | 15.40 % | 15.39 % | 15.39 % | 15.39 % | 15.39 % | 15.39 % | 15.43 % | 15.58 % | 15.69 % | 15.74 % | 15.74 % | 15.74 % | 15.72 % | 15.72 % |
DIIs | 0.09 % | 0.09 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 10.74 % | 10.74 % | 10.83 % | 10.83 % | 10.83 % | 10.83 % | 10.83 % | 10.78 % | 10.63 % | 10.53 % | 10.48 % | 10.48 % | 10.48 % | 10.50 % | 10.50 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,848.60 | 3,27,954.69 | 57.09 | 98,281.51 | -23.66 | 3,293 | 496.75 | 40.21 | |
773.80 | 27,202.50 | 46.60 | 7,235.51 | -17.91 | 672 | 1.34 | 58.67 | |
811.00 | 17,912.67 | 53.28 | 2,025.33 | 11.68 | 356 | 7.61 | 27.48 | |
166.62 | 13,036.09 | 10.72 | 89,609.55 | 12.69 | 1,239 | -14.95 | 32.75 | |
400.10 | 12,992.96 | 103.09 | 1,969.61 | 29.98 | 111 | 62.86 | 36.61 | |
75.38 | 11,316.00 | 46.86 | 204.33 | -94.36 | 192 | 122.99 | 31.44 | |
555.80 | 7,405.58 | 92.34 | 4,292.86 | 4.20 | 107 | 21.60 | 40.80 | |
504.50 | 7,095.62 | 48.81 | 10,407.32 | -2.08 | 203 | 33.68 | 47.03 | |
472.75 | 5,700.56 | 55.56 | 1,401.13 | -14.43 | 93 | 37.99 | 49.02 | |
651.00 | 5,614.20 | 94.36 | 1,546.15 | 25.91 | 57 | 29.29 | 47.20 |