Quarterly Financials | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 34 | 44 | 30 | 49 | 55 | 44 | 55 | 47 | 109 | 92 | 83 | 75 | 78 | 88 | 55 | 70 | 86 | 77 | 99 |
Expenses | 33 | 40 | 29 | 46 | 50 | 40 | 50 | 41 | 92 | 84 | 75 | 68 | 76 | 83 | 54 | 68 | 83 | 74 | 94 |
EBITDA | 1 | 4 | 0 | 3 | 5 | 4 | 5 | 6 | 17 | 8 | 9 | 7 | 2 | 5 | 1 | 3 | 3 | 3 | 5 |
Operating Profit % | 4 % | 9 % | 1 % | 6 % | 8 % | 9 % | 9 % | 14 % | 16 % | 9 % | 10 % | 10 % | 2 % | 5 % | 2 % | 3 % | 4 % | 3 % | 5 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 4 | 0 | 3 | 4 | 4 | 5 | 6 | 17 | 8 | 8 | 7 | 2 | 4 | 1 | 2 | 3 | 3 | 5 |
Tax | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 4 | 1 | 2 | 2 | 0 | 3 | 0 | 1 | 1 | 1 | 1 |
Net Profit | 1 | 3 | 0 | 2 | 3 | 3 | 3 | 4 | 13 | 7 | 6 | 5 | 1 | 1 | 1 | 2 | 2 | 2 | 3 |
EPS in ₹ | 0.92 | 4.19 | 0.05 | 2.47 | 2.88 | 2.53 | 3.14 | 3.88 | 5.99 | 1.06 | 2.90 | 0.84 | 0.19 | 0.17 | 0.09 | 0.29 | 0.37 | 0.27 | 0.54 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 9 | 10 | 11 | 42 | 56 | 60 | 65 | 105 | 110 | 106 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 9 | 10 | 10 | 42 | 56 | 59 | 65 | 105 | 109 | 104 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 9 | 10 | 10 | 42 | 56 | 59 | 65 | 105 | 109 | 104 |
Total Liabilities | 1 | 2 | 3 | 21 | 27 | 18 | 15 | 28 | 18 | 7 |
Current Liabilities | 1 | 2 | 2 | 11 | 27 | 18 | 15 | 28 | 18 | 7 |
Non Current Liabilities | 0 | 0 | 1 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 8 | 8 | 8 | 21 | 30 | 42 | 50 | 77 | 92 | 99 |
Reserve & Surplus | 6 | 6 | 6 | 17 | 24 | 34 | 39 | 55 | 28 | 35 |
Share Capital | 2 | 2 | 2 | 4 | 6 | 8 | 11 | 21 | 64 | 64 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | 1 | 0 | 12 | -7 | 5 | -10 | 8 | -5 |
Investing Activities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Activities | -3 | 0 | 0 | -20 | -3 | -6 | 10 | -17 | 15 | 6 |
Financing Activities | 2 | -0 | 1 | 20 | 15 | -1 | -5 | 7 | -6 | -11 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.84 % | 73.84 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.49 % | 26.49 % | 26.49 % | 26.49 % | 26.49 % | 26.49 % | 26.49 % | 26.49 % | 26.49 % | 26.49 % | 26.49 % | 26.49 % | 26.16 % | 26.15 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,954.35 | 3,39,116.13 | 79.45 | 98,281.51 | -23.66 | 3,293 | 161.81 | 40.12 | |
774.80 | 27,627.21 | 47.24 | 7,235.51 | -17.91 | 672 | 19.12 | 42.84 | |
879.90 | 19,548.33 | 58.15 | 2,025.33 | 11.68 | 356 | 7.61 | 40.10 | |
470.55 | 15,576.94 | 123.60 | 1,969.61 | 29.98 | 111 | 62.86 | 41.92 | |
190.70 | 15,103.88 | 12.42 | 89,609.55 | 12.69 | 1,239 | -14.95 | 38.62 | |
92.25 | 14,107.50 | 58.42 | 204.33 | -94.36 | 192 | 122.99 | 38.21 | |
587.30 | 7,985.15 | 105.17 | 4,292.86 | 4.20 | 107 | 407.28 | 66.34 | |
540.00 | 7,842.24 | 53.96 | 10,407.32 | -2.08 | 203 | 33.68 | 45.13 | |
237.10 | 7,102.76 | 13.82 | 16,805.36 | 7.06 | 484 | 20.63 | 67.96 | |
460.05 | 5,766.35 | 56.20 | 1,401.13 | -14.43 | 93 | 37.99 | 74.83 |