Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 1 | 0 | 2 | 2 | 3 | 5 | 1 | 2 | 1 | 1 | 0 | 6 | 1 | 2 | -3 | 3 | 5 | 3 | -1 | 7 | 4 | 8 | 5 | 9 | 5 | 8 | 5 | 11 | 4 | 4 | 3 | 3 | 3 | 7 | 2 | 8 |
Expenses | 2 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 3 | 3 | 1 | 2 | 1 | 3 | 3 | 4 | 3 | 4 | 3 | 5 | 6 | 8 | 5 | 8 | 8 | 12 | 3 | 3 | 1 | 1 | 1 | 4 | 4 | 2 |
EBITDA | -2 | -0 | 0 | -0 | 0 | 1 | 2 | 4 | -2 | 1 | 1 | 1 | -2 | 3 | -0 | 1 | -5 | 0 | 2 | -1 | -4 | 3 | 1 | 3 | -1 | 1 | 1 | -0 | -3 | -1 | 1 | 1 | 2 | 2 | 1 | 3 | -2 | 6 |
Operating Profit % | -1,193 % | -1,433 % | -840 % | -2,800 % | -488 % | -71 % | -63 % | -94 % | -492 % | -172 % | -1,900 % | 0 % | -119 % | -27 % | -74 % | -62 % | 0 % | -6 % | 26 % | -71 % | -19 % | -8 % | -6 % | -8 % | -7 % | -4 % | -7 % | -4 % | -188 % | -5 % | -39 % | -21 % | -51 % | 0 % | -64 % | -22 % | -90 % | -55 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -2 | -0 | 0 | -0 | 0 | 1 | 2 | 4 | -2 | 1 | 1 | 1 | -2 | 3 | -0 | 0 | -5 | 0 | 2 | -2 | -4 | 3 | 1 | 3 | -1 | 1 | 1 | -0 | -3 | -2 | 1 | 1 | 1 | 2 | 1 | 2 | -2 | 6 |
Tax | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 |
Net Profit | -1 | -0 | 0 | -0 | 0 | 1 | 1 | 3 | -1 | 1 | 0 | 1 | -2 | 3 | -0 | 0 | -5 | 0 | 1 | -1 | -5 | 2 | 1 | 3 | -2 | 1 | 0 | 0 | -3 | -2 | 0 | 1 | 1 | 2 | 1 | 2 | -3 | 5 |
EPS in ₹ | -1.58 | -0.24 | 0.11 | -0.14 | 0.50 | 0.71 | 1.87 | 3.68 | -1.28 | 1.65 | 0.28 | 0.71 | 2.46 | -7.86 | 3.67 | -0.81 | -7.86 | 0.48 | 1.61 | -1.73 | -6.10 | 3.07 | 0.93 | 3.13 | -2.94 | 0.77 | 0.53 | 0.32 | -3.81 | -1.87 | 0.23 | 1.14 | 1.47 | 2.53 | 1.13 | 2.73 | -3.14 | 6.70 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 55 | 55 | 62 | 64 | 62 | 61 | 68 | 62 | 62 | 66 |
Fixed Assets | 1 | 1 | 1 | 2 | 8 | 8 | 7 | 7 | 7 | 7 |
Current Assets | 6 | 5 | 1 | 3 | 2 | 5 | 7 | 4 | 1 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 53 | 52 | 44 | 43 | 49 | 51 | 51 | 50 |
Other Assets | 54 | 54 | 8 | 10 | 10 | 10 | 12 | 4 | 3 | 8 |
Total Liabilities | 1 | 2 | 2 | 2 | 1 | 4 | 8 | 4 | 3 | 4 |
Current Liabilities | 1 | 1 | 1 | 2 | 1 | 4 | 8 | 4 | 2 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Total Equity | 54 | 54 | 61 | 61 | 61 | 57 | 60 | 58 | 59 | 62 |
Reserve & Surplus | 46 | 46 | 53 | 53 | 53 | 49 | 52 | 50 | 51 | 54 |
Share Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -2 | -0 | 0 | 0 | -0 | -0 | 1 | -1 |
Investing Activities | 1 | 1 | 0 | 1 | -6 | 1 | 0 | 1 | -0 | 1 |
Operating Activities | -1 | -1 | -3 | -2 | 6 | -0 | -1 | -1 | 1 | -2 |
Financing Activities | 0 | 0 | -0 | 0 | -1 | -0 | 0 | 0 | 1 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 54.72 % | 54.72 % | 54.72 % | 55.09 % | 55.34 % | 55.37 % | 58.30 % | 58.82 % | 59.14 % | 59.79 % | 59.87 % | 60.35 % | 57.85 % | 57.85 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 45.15 % | 45.15 % | 45.15 % | 44.78 % | 44.53 % | 44.50 % | 41.57 % | 41.05 % | 40.73 % | 40.09 % | 40.00 % | 39.52 % | 42.02 % | 42.02 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,186.10 | 3,57,361.84 | 83.73 | 98,281.51 | -23.66 | 3,293 | 161.81 | 68.22 | |
764.50 | 26,804.12 | 45.84 | 7,235.51 | -17.91 | 672 | 19.12 | 45.38 | |
902.10 | 19,891.80 | 59.17 | 2,025.33 | 11.68 | 356 | 7.61 | 51.95 | |
455.00 | 14,894.80 | 118.18 | 1,969.61 | 29.98 | 111 | 62.86 | 38.64 | |
185.77 | 14,419.83 | 11.86 | 89,609.55 | 12.69 | 1,239 | -14.95 | 35.68 | |
90.04 | 13,447.50 | 55.68 | 204.33 | -94.36 | 192 | 122.99 | 38.84 | |
600.30 | 7,896.49 | 103.99 | 4,292.86 | 4.20 | 107 | 407.28 | 63.76 | |
515.55 | 7,309.72 | 50.30 | 10,407.32 | -2.08 | 203 | 33.68 | 38.43 | |
767.35 | 6,981.91 | 117.34 | 1,546.15 | 25.91 | 57 | 29.29 | 61.73 | |
543.65 | 6,791.18 | 66.19 | 1,401.13 | -14.43 | 93 | 37.99 | 71.13 |