Quarterly Financials | Jun 2016 | Sept 2016 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 11 | 0 | 5 | 11 | 19 | 11 | 6 | 4 | 2 | 3 | 3 | 4 | 1 | 1 | 1 | 7 | 7 | 5 | 3 | 7 | 5 | 5 | 3 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Expenses | 10 | 0 | 5 | 10 | 15 | 13 | 5 | 4 | 3 | 2 | 2 | 3 | 1 | 0 | 1 | 7 | 6 | 5 | 3 | 7 | 5 | 5 | 3 | 2 | 1 | 4 | 1 | 0 | 0 | 2 | 3 | 1 |
EBITDA | 1 | 0 | 0 | 1 | 3 | -1 | 1 | 0 | -1 | 1 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -1 | -0 | 0 | -2 | -1 | -1 |
Operating Profit % | 6 % | 0 % | -0 % | 11 % | 17 % | -16 % | 18 % | 0 % | -43 % | 12 % | 7 % | -1 % | 9 % | 39 % | -8 % | 5 % | 2 % | 2 % | 5 % | 2 % | 3 % | 4 % | 7 % | 9 % | 23 % | -1,437 % | -233 % | -267 % | 0 % | -2,063 % | -691 % | -252 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 1 | 3 | -2 | 1 | -0 | -1 | 1 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -1 | -1 | -0 | -2 | -2 | -1 |
Tax | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | -0 | 1 | 2 | -2 | 1 | -0 | -1 | 1 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -1 | -1 | -0 | -2 | -2 | -1 |
EPS in ₹ | 0.31 | 0.00 | 0.00 | 1.09 | 3.03 | -2.04 | 0.52 | -0.21 | -0.46 | 0.94 | 0.01 | -0.09 | -1.17 | 0.27 | -0.23 | 0.20 | -0.01 | 0.17 | 0.81 | -0.38 | 0.96 | 1.38 | -0.86 | 0.35 | 0.69 | -2.82 | -1.05 | -0.49 | -0.27 | -1.37 | -1.57 | -0.83 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 9 | 18 | 20 | 27 | 24 | 23 | 23 | 29 | 25 | 21 |
Fixed Assets | 4 | 6 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 3 |
Current Assets | 5 | 13 | 13 | 20 | 17 | 16 | 17 | 23 | 19 | 18 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 4 | 2 | 3 |
Other Assets | 5 | 13 | 12 | 18 | 15 | 15 | 16 | 18 | 18 | 15 |
Total Liabilities | 9 | 18 | 20 | 27 | 24 | 23 | 23 | 29 | 25 | 21 |
Current Liabilities | 4 | 8 | 9 | 12 | 9 | 8 | 8 | 10 | 9 | 8 |
Non Current Liabilities | 4 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 1 |
Total Equity | 1 | 8 | 9 | 14 | 14 | 14 | 14 | 17 | 14 | 12 |
Reserve & Surplus | 0 | 0 | 2 | 5 | 4 | 3 | 3 | 6 | 3 | 1 |
Share Capital | 1 | 7 | 7 | 8 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 2 | -2 | -0 | -0 | 0 | 0 | -0 | 1 | -0 |
Investing Activities | -1 | -2 | -2 | -1 | 0 | 0 | 0 | -0 | 4 | 1 |
Operating Activities | -2 | 0 | 3 | -1 | -1 | 0 | 1 | -0 | -6 | 0 |
Financing Activities | 3 | 4 | -3 | 2 | 1 | -0 | -1 | 0 | 3 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 51.68 % | 51.68 % | 51.68 % | 51.68 % | 51.68 % | 51.68 % | 51.68 % | 50.36 % | 49.98 % | 49.98 % | 49.98 % | 49.98 % | 49.98 % | 49.98 % | 45.75 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 32.71 % | 32.62 % | 32.57 % | 32.29 % | 32.28 % | 32.35 % | 32.43 % | 33.89 % | 36.78 % | 37.16 % | 37.86 % | 38.39 % | 38.70 % | 38.74 % | 46.25 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,199.45 | 22,376.50 | 42.12 | 5,132.30 | 13.87 | 625 | -39.56 | 33.76 | |
479.15 | 16,997.10 | 27.96 | 4,052.30 | -4.90 | 509 | 36.39 | 53.98 | |
43.63 | 12,774.50 | - | 3,168.30 | 3,168.28 | -1,560 | -354.16 | 41.07 | |
379.10 | 11,696.00 | 27.42 | 3,265.50 | -0.92 | 424 | -0.18 | 46.55 | |
750.10 | 10,187.30 | 12.06 | 5,546.30 | -4.52 | 952 | -12.13 | 60.04 | |
360.25 | 8,613.70 | 27.03 | 4,234.00 | 4.29 | 225 | 3.38 | 56.49 | |
455.55 | 7,245.40 | 67.02 | 2,470.90 | 1.99 | 79 | 121.55 | 53.07 | |
2,858.15 | 6,253.80 | 23.47 | 2,271.50 | 11.63 | 280 | 1.42 | 50.04 | |
1,153.80 | 5,097.80 | 20.63 | 2,006.30 | 14.15 | 249 | 9.24 | 64.07 | |
277.10 | 4,756.90 | 32.26 | 3,421.40 | -2.12 | 144 | 5.15 | 63.70 |