Quarterly Financials | Mar 2022 | Jun 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 9 | 6 | 10 | 9 | 9 | 10 | 7 | 20 | 15 | 16 |
Expenses | 7 | 5 | 7 | 7 | 7 | 8 | 5 | 16 | 11 | 11 |
EBITDA | 2 | 1 | 2 | 3 | 2 | 3 | 2 | 4 | 5 | 5 |
Operating Profit % | 20 % | 14 % | 21 % | 23 % | 20 % | 22 % | 27 % | 16 % | 28 % | 28 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 5 |
Tax | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
Net Profit | 3 | 1 | 2 | 2 | 1 | 2 | 1 | 2 | 3 | 3 |
EPS in ₹ | 3.46 | 0.88 | 1.77 | 1.72 | 1.22 | 2.13 | 1.29 | 2.13 | 2.62 | 2.95 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 11 | 14 | 56 | 73 |
Fixed Assets | 1 | 1 | 1 | 3 | 8 |
Current Assets | 3 | 8 | 11 | 48 | 53 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 4 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 6 | 10 | 12 | 53 | 62 |
Total Liabilities | 9 | 12 | 9 | 11 | 21 |
Current Liabilities | 3 | 7 | 8 | 10 | 17 |
Non Current Liabilities | 7 | 5 | 1 | 1 | 4 |
Total Equity | -3 | -0 | 5 | 46 | 53 |
Reserve & Surplus | -6 | -5 | -3 | 34 | 41 |
Share Capital | 3 | 5 | 8 | 12 | 12 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 14 | -8 |
Investing Activities | -0 | -1 | -0 | -6 | -11 |
Operating Activities | -1 | 1 | -0 | -17 | 1 |
Financing Activities | 1 | -1 | 1 | 36 | 2 |
% Holding | Aug 2022 | Sept 2022 | Oct 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 100.00 % | 69.57 % | 69.57 % | 69.85 % | 69.99 % | 70.04 % | 70.04 % | 70.04 % | 67.48 % | 65.51 % | 62.99 % |
FIIs | 0.00 % | 2.94 % | 2.94 % | 4.20 % | 4.39 % | 4.36 % | 4.64 % | 4.64 % | 6.02 % | 6.02 % | 6.09 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 27.49 % | 27.49 % | 25.95 % | 25.62 % | 25.60 % | 25.32 % | 25.32 % | 26.50 % | 28.47 % | 30.92 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,800.85 | 4,30,656.63 | 38.42 | 49,887.17 | 12.06 | 9,648 | 27.35 | 40.70 | |
1,525.15 | 1,25,480.14 | 27.18 | 26,520.66 | 14.17 | 4,155 | 12.95 | 44.54 | |
1,263.90 | 1,07,485.44 | 20.13 | 28,905.40 | 12.36 | 5,578 | -9.47 | 37.93 | |
2,622.10 | 1,06,012.44 | 50.12 | 10,615.63 | 19.57 | 1,942 | 28.89 | 50.02 | |
949.75 | 97,458.79 | 23.38 | 19,831.50 | 13.82 | 3,831 | 30.78 | 28.45 | |
2,090.10 | 95,066.46 | 36.20 | 20,141.50 | 19.94 | 1,936 | 73.52 | 40.33 | |
1,267.40 | 75,460.10 | 20.69 | 29,559.25 | 17.55 | 3,169 | 8.65 | 17.34 | |
5,503.40 | 67,187.16 | 31.25 | 12,978.42 | 9.84 | 1,811 | 91.18 | 32.79 | |
1,577.05 | 46,129.30 | - | 12,653.09 | 6.58 | -1,831 | 96.52 | 36.08 | |
347.50 | 41,882.93 | 30.05 | 15,621.20 | 35.25 | 1,298 | -84.31 | 56.94 |