Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 0 | 1 | 1 | 0 | 2 | 9 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 5 | 3 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 6 | 2 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 9 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 5 | 3 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | -0 | 6 | 1 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | -1,100 % | -700 % | -380 % | -455 % | -1,043 % | -1,140 % | 8 % | -2,800 % | -6,800 % | -2,200 % | 0 % | 0 % | -113 % | -155 % | -162 % | -867 % | -600 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -2,000 % | 0 % | 0 % | 0 % | 0 % | 0 % | -1,400 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 8 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -15 | 0 | -0 | 1 | 5 | 3 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | -0 | 6 | 1 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 7 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -15 | 0 | -0 | 1 | 5 | 3 | 1 | -0 | 1 | 0 | 1 | 0 | 0 | -0 | 5 | 1 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | -0.32 | -0.13 | -0.11 | -0.14 | -0.11 | -0.32 | 1.73 | 9.20 | -0.87 | 0.31 | 0.32 | 0.32 | -0.81 | 0.27 | 0.31 | 0.31 | 0.31 | -20.10 | 0.00 | -0.55 | 1.31 | 6.82 | 4.28 | 1.07 | -0.24 | 1.24 | 0.11 | 1.20 | 0.15 | 0.07 | -0.05 | 7.14 | 0.89 | 0.31 | 0.41 | 0.30 | 0.45 | 0.42 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 39 | 40 | 47 | 48 | 47 | 31 | 38 | 34 | 41 | 40 |
Fixed Assets | 4 | 4 | 3 | 2 | 2 | 2 | 1 | 1 | 0 | 0 |
Current Assets | 24 | 25 | 32 | 32 | 34 | 18 | 25 | 22 | 29 | 30 |
Capital Work in Progress | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 19 | 21 | 29 | 30 | 32 | 14 | 15 | 17 | 22 | 26 |
Other Assets | 15 | 15 | 15 | 14 | 13 | 15 | 21 | 16 | 18 | 14 |
Total Liabilities | 12 | 13 | 13 | 13 | 11 | 10 | 8 | 3 | 4 | 2 |
Current Liabilities | 12 | 13 | 13 | 13 | 11 | 10 | 8 | 3 | 4 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 27 | 27 | 34 | 34 | 35 | 21 | 30 | 31 | 37 | 38 |
Reserve & Surplus | 20 | 20 | 27 | 27 | 28 | 14 | 23 | 24 | 30 | 31 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | -0 | 1 | 0 | -1 | 0 | -0 | 0 |
Investing Activities | 0 | -1 | 4 | 0 | 2 | 20 | 10 | 1 | 3 | -2 |
Operating Activities | -0 | 0 | -4 | -0 | -2 | 2 | -10 | 1 | -3 | 1 |
Financing Activities | -0 | -0 | -0 | 0 | 1 | -22 | -0 | -2 | -1 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 66.48 % | 66.48 % | 66.48 % | 66.48 % | 66.48 % | 66.47 % | 66.48 % | 66.58 % | 66.57 % | 66.57 % | 66.57 % | 60.39 % | 60.39 % | 60.39 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.41 % | 33.41 % | 33.41 % | 33.41 % | 33.41 % | 33.42 % | 33.41 % | 33.30 % | 33.31 % | 33.31 % | 33.31 % | 39.49 % | 39.49 % | 39.49 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,174.05 | 10,612.07 | 55.39 | 1,162.49 | 17.89 | 196 | -7.79 | 50.56 | |
3,947.70 | 8,949.58 | 36.09 | 1,716.08 | 15.94 | 203 | 102.22 | 74.18 | |
265.55 | 8,264.81 | 31.80 | 3,975.50 | 6.40 | 210 | 18.17 | 63.58 | |
968.35 | 6,206.74 | 24.72 | 2,742.26 | 21.21 | 70 | -0.41 | 66.27 | |
707.35 | 5,029.43 | 22.65 | 13,522.60 | -8.58 | -691 | 76.35 | 45.96 | |
1,174.90 | 3,610.45 | 38.22 | 6,367.13 | -17.82 | 86 | 1,042.09 | 47.60 | |
3,397.00 | 3,086.45 | 28.24 | 1,551.95 | 4.54 | 101 | 34.41 | 54.37 | |
388.35 | 2,907.59 | 26.57 | 2,051.62 | - | 79 | -20.68 | 45.94 | |
766.10 | 2,507.62 | 39.41 | 633.04 | 31.93 | 64 | -4.04 | 44.16 | |
1,138.35 | 2,503.14 | 52.01 | 477.60 | -7.23 | 44 | 24.18 | 49.89 |