TD Power Systems

Market Cap

5,206.38 Cr

EPS

7.58

PE Ratio

34.04

Dividend Yield

0.34 %

Industry

Capital Goods

52 Week High

482.85

52 Week low

256.95

PB Ratio

6.63

Debt to Equity

0.00

Sector

Electrical Equipment

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Siemens	5,025.90	1,78,982.60	77.69	23,165.00	15.54	2,718	21.53	32.53
ABB	5,344.65	1,13,257.61	57.91	10,748.20	22.88	1,248	25.39	29.29
CG Power & Industrial Solutions	595.80	91,071.19	95.09	8,152.20	15.79	871	-68.18	43.01
Suzlon Energy	54.88	74,896.54	62.98	6,567.50	9.64	660	91.03	48.19
Bharat Heavy Electricals	200.17	69,700.46	130.94	24,439.00	2.45	282	123.38	43.88
Waaree Energies	2,309.30	66,342.31	44.99	11,632.80	69.56	1,274	260.01	42.45
Hitachi Energy	11,297.65	47,881.33	143.23	5,246.80	17.02	164	497.39	36.72
Premier Energies	986.15	44,453.11	59.05	3,171.30	116.74	231	490.74	45.71
Thermax	3,328.55	39,661.77	64.23	9,556.00	15.83	643	-52.05	43.03
GE Vernova T&D	1,425.45	36,498.15	71.98	3,190.50	13.66	181	189.45	25.48

Growth Rate

Revenue Growth

13.97 %

Net Income Growth

22.21 %

Cash Flow Change

-5.15 %

ROE

4.81 %

ROCE

7.14 %

EBITDA Margin (Avg.)

7.44 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	196	104	181	117	125	85	113	68	135	61	131	98	161	75	101	93	200	93	144	140	165	76	185	177	172	167	230	189	236	211	219	206	258	224	277	248	268	277	313	354
Expenses	185	99	169	113	119	80	104	70	118	74	117	90	146	77	93	90	172	88	130	128	136	79	155	144	149	148	203	158	197	177	187	172	206	182	227	203	222	225	251	289
EBITDA	11	5	13	3	7	5	9	-3	17	-13	14	9	15	-2	7	3	28	5	15	12	29	-3	30	32	23	20	27	31	39	34	32	34	51	42	50	45	46	52	62	65
Operating Profit %	1 %	-0 %	4 %	-0 %	-0 %	2 %	2 %	-9 %	8 %	-34 %	7 %	4 %	9 %	-6 %	5 %	-2 %	14 %	2 %	7 %	5 %	10 %	-7 %	15 %	14 %	11 %	9 %	11 %	12 %	13 %	14 %	12 %	16 %	17 %	18 %	17 %	16 %	16 %	18 %	18 %	17 %
Depreciation	7	7	7	7	7	7	7	7	7	7	7	7	7	6	7	7	7	6	6	5	5	5	5	5	6	5	6	6	6	5	5	5	5	5	5	5	5	5	5	5
Interest	1	1	1	1	1	1	1	1	1	2	2	2	2	1	2	1	0	1	1	2	1	2	2	2	-0	1	0	0	1	1	0	0	0	0	0	0	0	1	1	0
Profit Before Tax	3	-4	4	-5	-2	-3	1	-11	9	-22	5	1	7	-9	-1	-4	21	-2	8	5	22	-10	23	25	18	13	21	25	33	28	27	29	46	37	45	40	41	46	56	60
Tax	2	1	3	1	-2	-0	-0	1	1	-1	-0	3	3	-1	-0	-0	6	-1	2	-2	3	0	4	4	3	3	5	5	8	7	7	9	11	11	12	10	12	10	15	15
Net Profit	1	-5	1	-6	0	-2	1	-12	8	-21	5	-2	4	-8	-1	-4	15	-1	6	7	19	-10	19	21	15	10	16	20	25	22	20	20	35	27	33	30	29	35	41	45
EPS in ₹	0.20	-1.41	0.34	-1.70	0.01	-0.61	0.33	-3.48	2.43	-6.32	1.54	-0.68	1.11	-2.37	-0.17	-1.14	4.71	-0.43	1.85	2.19	6.15	-3.20	6.10	6.89	5.04	3.40	5.23	6.33	8.00	6.95	1.28	1.29	2.27	1.71	2.10	1.91	1.86	2.26	2.64	2.88

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	896	793	749	709	748	757	785	907	903	1,038
Fixed Assets	272	258	233	213	198	180	174	166	163	186
Current Assets	590	515	383	400	523	536	572	698	698	821
Capital Work in Progress	0	1	1	1	2	1	1	1	0	1
Investments	0	0	0	0	10	20	20	20	20	10
Other Assets	625	534	515	495	539	557	590	720	720	842
Total Liabilities	896	793	749	709	748	757	785	907	903	1,038
Current Liabilities	380	300	263	246	320	321	303	367	290	325
Non Current Liabilities	22	19	16	13	13	11	11	13	9	8
Total Equity	494	473	471	449	416	425	471	527	605	705
Reserve & Surplus	461	440	437	416	385	402	445	499	574	674
Share Capital	33	33	33	33	31	31	31	31	31	31

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	32	-46	-10	7	-10	39	-34	8	-13	34
Investing Activities	-3	2	9	3	-13	0	-11	-14	-13	-34
Operating Activities	47	-13	-20	-3	48	56	-3	11	89	84
Financing Activities	-12	-35	1	7	-45	-17	-20	11	-89	-16

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Nov 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	58.97 %	58.88 %	58.73 %	58.65 %	58.65 %	58.61 %	58.57 %	58.45 %	58.45 %	58.50 %	58.42 %	34.27 %	34.27 %	34.27 %	34.27 %	34.27 %	34.27 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	12.85 %	14.85 %	16.24 %	17.80 %
DIIs	12.56 %	11.80 %	10.73 %	11.12 %	11.86 %	11.94 %	11.86 %	12.09 %	13.16 %	15.42 %	15.76 %	31.73 %	31.40 %	32.35 %	31.53 %	29.64 %	26.90 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	19.72 %	20.74 %	22.55 %	22.61 %	22.56 %	23.41 %	23.37 %	23.60 %	21.75 %	19.64 %	18.27 %	18.60 %	17.87 %	17.12 %	16.30 %	16.56 %	17.41 %
Others	8.74 %	8.58 %	7.99 %	7.62 %	6.93 %	6.04 %	6.19 %	5.85 %	6.63 %	6.44 %	7.55 %	15.40 %	16.47 %	3.42 %	3.05 %	3.30 %	3.63 %
No of Share Holders	8,892	11,343	10,714	12,268	13,352	15,220	18,963	20,127	22,278	27,872	34,408	51,763	60,287	68,416	80,384	91,359	1,00,585