| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 122 | 112 | 139 | 174 | 192 | 231 | 213 | 164 | 56 | 33 | 30 |
| Fixed Assets | 17 | 17 | 19 | 21 | 21 | 28 | 25 | 26 | 23 | 16 | 17 |
| Current Assets | 89 | 79 | 106 | 142 | 161 | 202 | 187 | 137 | 28 | 15 | 12 |
| Capital Work in Progress | 8 | 7 | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 97 | 88 | 114 | 151 | 170 | 202 | 188 | 139 | 34 | 18 | 13 |
Total Equity & Liabilities  | 122 | 112 | 139 | 174 | 192 | 231 | 213 | 164 | 56 | 33 | 30 |
| Current Liabilities | 47 | 60 | 81 | 119 | 122 | 162 | 143 | 104 | 108 | 96 | 100 |
| Non Current Liabilities | 64 | 40 | 44 | 27 | 19 | 18 | 22 | 22 | 14 | 14 | 19 |
Total Equity  | 12 | 12 | 15 | 29 | 51 | 51 | 48 | 39 | -66 | -77 | -89 |
| Reserve & Surplus | 9 | 9 | 12 | 10 | 26 | 26 | 23 | 14 | -91 | -102 | -114 |
| Share Capital | 3 | 3 | 3 | 18 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |