Suprajit Engineering

Market Cap

5,365.58 Cr

EPS

12.08

PE Ratio

42.47

Dividend Yield

0.35 %

Industry

Automobiles

52 Week High

639.60

52 Week low

372.20

PB Ratio

4.38

Debt to Equity

0.55

Sector

Auto Components

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from7 analysts

Analysts have suggested that investors can buy this stock

Buy57.14 %

57.14 %

Hold14.29 %

14.29 %

Sell28.57 %

28.57 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Samvardhana Motherson International	121.76	85,673.93	21.42	98,879.30	25.23	3,020	55.42	39.20
Bosch	26,378.35	77,799.36	38.99	17,449.50	13.29	2,490	-11.48	32.47
Tube Investment	2,926.55	56,620.60	68.75	17,142.00	13.46	1,187	-66.17	55.56
Schaeffler India	3,347.55	52,323.44	55.06	7,375.50	6.20	899	13.22	60.10
UNO Minda	902.85	51,846.66	52.60	14,064.60	24.63	925	24.04	51.36
Bharat Forge	1,039.25	49,685.36	52.86	15,909.50	21.60	910	-16.35	38.74
Sona BLW Precision Forgings	485.80	30,189.34	52.46	3,208.70	19.41	518	12.80	40.13
Exide Industries	333.00	28,305.00	36.52	16,859.70	10.90	883	-21.85	31.49
Endurance Technologies	1,905.15	26,798.38	33.38	10,326.50	16.69	681	21.08	51.91
ZF Commercial	11,883.05	22,539.27	49.65	3,910.50	11.37	406	24.50	63.27

Growth Rate

Revenue Growth

5.90 %

Net Income Growth

9.99 %

Cash Flow Change

4.24 %

ROE

-1.13 %

ROCE

4.75 %

EBITDA Margin (Avg.)

2.86 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	154	161	264	268	273	258	287	327	366	330	340	372	413	366	394	424	444	370	412	418	393	183	452	514	525	384	509	487	513	663	738	697	705	693	728	733	803	745	846	845
Expenses	129	134	223	219	228	212	238	262	295	276	281	308	333	306	338	345	368	312	342	362	362	182	370	421	431	312	418	425	429	591	637	611	612	608	639	637	689	649	771	735
EBITDA	24	27	40	49	45	46	48	65	71	54	60	64	80	60	56	79	76	57	69	55	32	1	82	93	94	72	91	62	83	72	100	86	93	84	89	96	114	97	76	110
Operating Profit %	16 %	13 %	15 %	16 %	17 %	16 %	15 %	16 %	18 %	14 %	17 %	16 %	18 %	15 %	14 %	15 %	15 %	14 %	14 %	12 %	7 %	-3 %	17 %	17 %	16 %	14 %	15 %	11 %	15 %	8 %	11 %	12 %	12 %	11 %	10 %	12 %	12 %	12 %	8 %	12 %
Depreciation	2	3	5	4	4	4	5	9	10	12	6	10	10	10	10	10	11	13	16	15	15	14	14	14	14	14	15	14	15	24	24	25	23	25	26	26	28	26	32	31
Interest	4	5	6	6	8	6	7	9	7	7	8	7	6	6	6	6	6	7	5	5	6	6	6	5	3	5	4	3	3	6	8	10	12	12	14	13	13	12	15	19
Profit Before Tax	20	20	30	40	34	36	36	48	54	36	46	47	65	43	40	63	59	38	48	35	12	-18	62	74	77	53	73	45	65	42	69	51	58	48	49	57	73	58	29	60
Tax	6	7	10	14	12	12	16	13	14	13	14	19	9	14	16	24	18	13	3	4	9	-4	14	22	19	10	23	13	16	15	23	13	17	15	15	17	14	20	28	27
Net Profit	13	14	20	25	21	24	20	35	41	23	31	28	56	29	24	39	42	25	45	31	3	-15	48	52	58	43	50	32	49	27	46	38	41	33	35	40	59	38	1	33
EPS in ₹	1.11	1.15	1.53	1.88	1.31	1.74	1.45	2.50	2.90	1.62	2.24	2.02	4.03	2.06	1.72	2.80	2.98	1.78	3.21	2.23	0.21	-1.04	3.44	3.69	4.11	3.10	3.58	2.29	3.51	1.97	3.31	2.75	2.96	2.39	2.51	2.91	4.27	2.75	0.03	2.44

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	529	963	1,135	1,302	1,447	1,581	1,713	1,739	2,435	2,579
Fixed Assets	168	330	557	544	553	613	598	588	808	852
Current Assets	337	589	551	727	829	848	1,061	1,118	1,562	1,670
Capital Work in Progress	17	18	2	3	27	15	5	10	28	7
Investments	112	149	23	130	172	276	320	262	445	513
Other Assets	232	466	554	624	695	676	791	879	1,154	1,208
Total Liabilities	529	963	1,135	1,302	1,447	1,581	1,713	1,739	2,435	2,579
Current Liabilities	209	365	340	475	501	579	603	554	815	893
Non Current Liabilities	79	96	271	172	171	148	121	100	395	325
Total Equity	241	502	524	655	775	854	990	1,084	1,225	1,362
Reserve & Surplus	229	434	510	641	761	840	976	1,070	1,211	1,348
Share Capital	12	13	14	14	14	14	14	14	14	14

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-1	4	3	10	14	17	16	109	-86	15
Investing Activities	-76	-240	-169	-123	-89	-154	-59	39	-548	-112
Operating Activities	67	93	126	217	145	232	161	182	239	249
Financing Activities	7	151	47	-85	-42	-61	-86	-112	223	-122

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	44.57 %	44.62 %	44.62 %	44.61 %	44.64 %	44.64 %	44.64 %	44.64 %	44.64 %	44.64 %	44.62 %	44.62 %	44.61 %	44.61 %	44.64 %	44.64 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	4.76 %	4.56 %	4.79 %	5.82 %	6.30 %	6.82 %
DIIs	11.04 %	11.15 %	10.90 %	11.43 %	12.08 %	12.16 %	13.22 %	15.62 %	15.96 %	15.91 %	15.87 %	16.22 %	17.51 %	16.95 %	17.21 %	17.25 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	25.64 %	29.76 %	29.39 %	27.58 %	30.77 %	30.83 %	28.19 %	28.00 %	27.79 %	27.77 %	27.77 %	27.62 %	26.31 %	26.07 %	25.57 %	25.21 %
Others	18.75 %	14.48 %	15.09 %	16.38 %	12.50 %	12.38 %	13.95 %	11.74 %	11.61 %	11.69 %	6.98 %	6.98 %	6.77 %	6.56 %	6.28 %	6.08 %
No of Share Holders	52,943	58,646	63,885	68,640	69,027	70,153	79,148	82,130	75,594	74,910	75,396	77,545	69,655	72,725	84,510	80,753