| Quarterly Financials | Dec 2007 | Mar 2008 |
| Revenue | 69 | 100 |
| Expenses | 63 | 95 |
| EBITDA | 6 | 5 |
| Operating Profit % | 8 % | -2 % |
| Depreciation | 2 | 2 |
| Interest | 3 | 3 |
| Profit Before Tax | 1 | 1 |
| Tax | 0 | 1 |
| Net Profit | 1 | 0 |
| EPS in ₹ | 0.25 | 0.12 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
369.70 | #1 5,229.12 | 28.24 | #1 13,209.70 | 4.61 | #1 178 | 43.00 | 54.16 | |
1,274.00 | 1,950.79 | 244.02 | 216.40 | 193.22 | 8 | 100.00 | 92.45 | |
40.68 | 435.20 | 1,969.50 | 5.98 | 15.00 | 0 | 0.00 | 77.45 | |
751.00 | 315.46 | -766.43 | 4.22 | -21.85 | 1 | -111.76 | 43.93 | |
86.24 | 284.88 | 32.34 | 87.50 | #1 503.45 | 10 | -22.22 | 31.56 | |
45.26 | 264.20 | -31.78 | 26.91 | 144.64 | -11 | 1,100.00 | 46.90 | |
272.50 | 147.11 | 26.16 | 6.49 | -8.59 | 6 | -25.00 | 46.41 | |
33.78 | 142.68 | 15.71 | 462.40 | 21.68 | 8 | -10.53 | 60.92 | |
132.50 | 119.99 | 13.33 | 74.47 | 196.69 | 5 | 190.48 | 59.81 | |
4.76 | 105.73 | #1 8.54 | 159.50 | - | 17 | #1 2,133.33 | 53.37 |
| Quarterly Financials | Dec 2007 | Mar 2008 |
| Revenue | 69 | 100 |
| Expenses | 63 | 95 |
| EBITDA | 6 | 5 |
| Operating Profit % | 8 % | -2 % |
| Depreciation | 2 | 2 |
| Interest | 3 | 3 |
| Profit Before Tax | 1 | 1 |
| Tax | 0 | 1 |
| Net Profit | 1 | 0 |
| EPS in ₹ | 0.25 | 0.12 |
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 77 | 99 | 123 | 100 | 122 | 143 | 152 | 210 | 209 | 208 | 222 | 235 |
| Fixed Assets | 49 | 47 | 52 | 55 | 52 | 49 | 47 | 47 | 49 | 60 | 57 | 97 |
| Current Assets | 28 | 52 | 65 | 39 | 64 | 85 | 99 | 135 | 77 | 70 | 104 | 100 |
| Capital Work in Progress | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 3 | 11 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 46 | 58 | 106 | 88 |
| Other Assets | 29 | 52 | 69 | 45 | 70 | 93 | 105 | 151 | 104 | 91 | 59 | 50 |
| Total Equity & Liabilities | 77 | 99 | 123 | 100 | 122 | 143 | 152 | 210 | 209 | 208 | 222 | 235 |
| Current Liabilities | 22 | 35 | 55 | 27 | 24 | 13 | 9 | 46 | 21 | 8 | 10 | 17 |
| Non Current Liabilities | 0 | 0 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 |
| Total Equity | 55 | 64 | 65 | 71 | 98 | 129 | 143 | 164 | 188 | 199 | 209 | 216 |
| Reserve & Surplus | 26 | 35 | 36 | 42 | 69 | 100 | 114 | 135 | 159 | 170 | 180 | 187 |
| Share Capital | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Net Cash Flow | 1 | 1 | -1 | 1 | 1 | 1 | 1 | 4 | -7 | 0 | -0 | 0 |
| Investing Activities | -0 | -2 | -14 | -0 | -14 | -28 | -29 | -4 | -26 | 4 | -14 | -14 |
| Operating Activities | -4 | -9 | 19 | 16 | 16 | 28 | 30 | 8 | 14 | 7 | 14 | 14 |
| Financing Activities | 5 | 12 | -6 | -14 | -1 | 0 | -0 | -0 | 5 | -11 | 0 | 0 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| Promoter | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 74.97 % | 74.97 % | 74.88 % | 74.85 % | 74.85 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.25 % | 0.00 % | 0.18 % | 0.14 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % |
| DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % |
| Public / Retail | 28.90 % | 28.76 % | 28.93 % | 28.72 % | 28.70 % | 29.10 % | 27.84 % | 28.46 % | 28.19 % | 28.19 % | 28.50 % | 28.28 % | 28.13 % | 28.09 % | 28.17 % | 28.15 % | 28.03 % | 21.95 % | 21.94 % | 22.05 % | 22.22 % | 22.26 % |
| Others | 2.15 % | 2.29 % | 2.13 % | 2.34 % | 2.35 % | 1.95 % | 2.91 % | 2.29 % | 2.55 % | 2.55 % | 2.00 % | 2.47 % | 2.44 % | 2.52 % | 2.44 % | 2.47 % | 2.58 % | 2.63 % | 2.63 % | 2.61 % | 2.48 % | 2.44 % |
| No of Share Holders | 10,682 | 13,524 | 13,206 | 13,176 | 13,699 | 13,684 | 16,143 | 15,618 | 15,470 | 15,470 | 15,385 | 16,152 | 15,565 | 15,335 | 15,231 | 14,896 | 14,764 | 14,517 | 14,396 | 14,157 | 13,892 | 13,771 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 Sept 2024 | NA | 28 Sept 2024 | 61.31 | 60.93 | |
| 08 Nov 2024 | NA | 08 Nov 2024 | 56.51 | 57.01 | |
| 14 Feb 2025 | NA | 14 Feb 2025 | 54.24 | 49.80 | |
| 28 May 2025 | NA | 28 May 2025 | 39.00 | 38.85 | |
| 13 Aug 2025 | NA | 13 Aug 2025 | 40.50 | 38.84 | |
| 29 Sept 2025 | NA | 29 Sept 2025 | 39.50 | 38.86 | |
| 12 Nov 2025 | NA | 12 Nov 2025 | 42.40 | 39.20 | |
| 13 Feb 2026 | NA | 13 Feb 2026 | 29.47 | 30.10 | |
| 29 May 2026 | NA | 29 May 2026 | 29.64 | 31.98 | |
| 12 Aug 2026 | NA | 12 Aug 2026 | 31.60 | 31.03 | |
| 13 Aug 2026 | NA | 13 Aug 2026 | 32.34 | 31.45 |