| Quarterly Financials | Dec 2007 | Mar 2008 |
| Revenue | 69 | 100 |
| Expenses | 63 | 95 |
| EBITDA | 6 | 5 |
| Operating Profit % | 8 % | -2 % |
| Depreciation | 2 | 2 |
| Interest | 3 | 3 |
| Profit Before Tax | 1 | 1 |
| Tax | 0 | 1 |
| Net Profit | 1 | 0 |
| EPS in ₹ | 0.25 | 0.12 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
280.25 | #1 3,963.92 | 22.44 | #1 12,627.50 | 21.33 | #1 241 | -18.32 | 46.41 | |
1,163.00 | 1,780.84 | 983.86 | 73.80 | #1 858.44 | 2 | -100.00 | 70.67 | |
106.95 | 353.29 | 69.63 | 14.50 | 23.93 | 69 | 733.33 | 56.72 | |
811.20 | 340.69 | 9,487.22 | 5.40 | 58.82 | 1 | -0.20 | 71.78 | |
24.35 | 260.54 | 1,221.50 | 5.20 | 18.18 | 0 | 0.10 | 68.64 | |
418.00 | 225.75 | 32.14 | 7.10 | 195.83 | 5 | 125.00 | 51.13 | |
33.75 | 197.01 | 173.25 | 11.00 | -31.25 | 7 | 211.11 | - | |
60.50 | 129.86 | 13.93 | 313.90 | -8.83 | 4 | 462.50 | 22.95 | |
114.90 | 103.99 | -49.22 | 25.10 | 161.46 | 2 | 0.50 | 52.43 | |
4.48 | 99.48 | #1 13.88 | 159.50 | - | 17 | #1 2,133.33 | 59.40 |
| Quarterly Financials | Dec 2007 | Mar 2008 |
| Revenue | 69 | 100 |
| Expenses | 63 | 95 |
| EBITDA | 6 | 5 |
| Operating Profit % | 8 % | -2 % |
| Depreciation | 2 | 2 |
| Interest | 3 | 3 |
| Profit Before Tax | 1 | 1 |
| Tax | 0 | 1 |
| Net Profit | 1 | 0 |
| EPS in ₹ | 0.25 | 0.12 |
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 77 | 99 | 123 | 100 | 122 | 143 | 152 | 210 | 209 | 208 | 222 |
| Fixed Assets | 49 | 47 | 52 | 55 | 52 | 49 | 47 | 47 | 49 | 60 | 57 |
| Current Assets | 28 | 52 | 65 | 39 | 64 | 85 | 99 | 135 | 77 | 70 | 104 |
| Capital Work in Progress | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 3 | 11 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 46 | 58 | 106 |
| Other Assets | 29 | 52 | 69 | 45 | 70 | 93 | 105 | 151 | 104 | 91 | 59 |
| Total Equity & Liabilities | 77 | 99 | 123 | 100 | 122 | 143 | 152 | 210 | 209 | 208 | 222 |
| Current Liabilities | 22 | 35 | 55 | 27 | 24 | 13 | 9 | 46 | 21 | 8 | 10 |
| Non Current Liabilities | 0 | 0 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Total Equity | 55 | 64 | 65 | 71 | 98 | 129 | 143 | 164 | 188 | 199 | 209 |
| Reserve & Surplus | 26 | 35 | 36 | 42 | 69 | 100 | 114 | 135 | 159 | 170 | 180 |
| Share Capital | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 1 | 1 | -1 | 1 | 1 | 1 | 1 | 4 | -7 | 0 | -0 |
| Investing Activities | -0 | -2 | -14 | -0 | -14 | -28 | -29 | -4 | -26 | 4 | -21 |
| Operating Activities | -4 | -9 | 19 | 16 | 16 | 28 | 30 | 8 | 14 | 7 | 21 |
| Financing Activities | 5 | 12 | -6 | -14 | -1 | 0 | -0 | -0 | 5 | -11 | -0 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Promoter | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 68.93 % | 74.97 % | 74.97 % | 74.88 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.25 % | 0.00 % | 0.18 % | 0.14 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % |
| DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % |
| Public / Retail | 28.90 % | 28.76 % | 28.93 % | 28.72 % | 28.70 % | 29.10 % | 27.84 % | 28.46 % | 28.19 % | 28.19 % | 28.50 % | 28.28 % | 28.13 % | 28.09 % | 28.17 % | 28.15 % | 28.03 % | 21.95 % | 21.94 % | 22.05 % |
| Others | 2.15 % | 2.29 % | 2.13 % | 2.34 % | 2.35 % | 1.95 % | 2.91 % | 2.29 % | 2.55 % | 2.55 % | 2.00 % | 2.47 % | 2.44 % | 2.52 % | 2.44 % | 2.47 % | 2.58 % | 2.63 % | 2.63 % | 2.61 % |
| No of Share Holders | 10,682 | 13,524 | 13,206 | 13,176 | 13,699 | 13,684 | 16,143 | 15,618 | 15,470 | 15,470 | 15,385 | 16,152 | 15,565 | 15,335 | 15,231 | 14,896 | 14,764 | 14,517 | 14,396 | 14,157 |