| Quarterly Financials | Mar 2025 |
| Revenue | 615 |
| Expenses | 588 |
| EBITDA | 27 |
| Operating Profit % | 4 % |
| Depreciation | 4 |
| Interest | 8 |
| Profit Before Tax | 15 |
| Tax | 4 |
| Net Profit | 11 |
| EPS in ₹ | 0.77 |


| Quarterly Financials | Mar 2025 |
| Revenue | 615 |
| Expenses | 588 |
| EBITDA | 27 |
| Operating Profit % | 4 % |
| Depreciation | 4 |
| Interest | 8 |
| Profit Before Tax | 15 |
| Tax | 4 |
| Net Profit | 11 |
| EPS in ₹ | 0.77 |
| Balance Sheet | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 462 | 444 | 790 | 1,322 | 1,508 |
| Fixed Assets | 39 | 54 | 105 | 223 | 237 |
| Current Assets | 370 | 322 | 583 | 951 | 1,078 |
| Capital Work in Progress | 6 | 17 | 41 | 60 | 90 |
| Investments | 0 | 0 | 20 | 28 | 29 |
| Other Assets | 417 | 374 | 625 | 1,011 | 1,152 |
| Total Equity & Liabilities | 462 | 444 | 790 | 1,322 | 1,508 |
| Current Liabilities | 340 | 289 | 527 | 812 | 899 |
| Non Current Liabilities | 17 | 19 | 77 | 117 | 115 |
| Total Equity | 104 | 136 | 186 | 392 | 495 |
| Reserve & Surplus | 99 | 121 | 144 | 135 | 216 |
| Share Capital | 2 | 10 | 10 | 112 | 116 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 | 2026 |
| Net Cash Flow | 53 | -15 | 15 | 71 | -14 |
| Investing Activities | 21 | -76 | -131 | -152 | -179 |
| Operating Activities | 5 | 69 | -9 | 2 | 114 |
| Financing Activities | 27 | -9 | 155 | 222 | 52 |
| % Holding | Jun 2025 | Aug 2026 |
| Promoter | 81.97 % | 56.82 % |
| FIIs | 0.00 % | 3.31 % |
| DIIs | 0.00 % | 11.79 % |
| Government | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 19.34 % |
| Others | 18.03 % | 8.75 % |
| No of Share Holders | 152 | 471 |
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.2 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 Sept 2026 | NA | 30 Sept 2026 | 122.70 | 116.01 | |
| 23 Sept 2026 | ₹ 0.65 /share | 23 Sept 2026 | 113.59 | 116.01 | |
| 17 Sept 2026 | NA | 17 Sept 2026 | 122.70 | 116.01 |