Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 2 | 20 | 9 | 20 | 11 | 13 | 13 | 15 | 17 | 15 | 10 | 7 | 15 | 19 | 14 | 18 | 16 | 15 |
Expenses | 3 | 15 | 8 | 18 | 14 | 6 | 12 | 15 | 17 | 13 | 8 | 7 | 14 | 16 | 11 | 16 | 13 | 12 |
EBITDA | -2 | 5 | 1 | 1 | -3 | 6 | 1 | -1 | 1 | 2 | 2 | 0 | 1 | 2 | 2 | 2 | 3 | 3 |
Operating Profit % | -101 % | 22 % | 6 % | -0 % | -35 % | 49 % | 6 % | 2 % | 4 % | 14 % | 19 % | 0 % | 6 % | 13 % | 16 % | -10 % | 16 % | 20 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -2 | 5 | 0 | 1 | -3 | 6 | 1 | -1 | 1 | 2 | 2 | -0 | 1 | 2 | 2 | 1 | 2 | 3 |
Tax | -0 | 1 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Net Profit | -1 | 4 | 0 | 1 | -3 | 5 | 1 | -1 | 0 | 2 | 1 | -0 | 0 | 2 | 1 | 1 | 2 | 2 |
EPS in ₹ | 0.00 | 6.27 | 0.49 | 1.01 | -3.03 | 4.68 | 0.68 | -0.65 | 0.36 | 1.51 | 0.72 | -0.24 | 0.29 | 0.96 | 0.78 | 0.39 | 1.04 | 1.25 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 21 | 21 | 27 | 34 | 39 | 42 | 37 | 45 | 52 |
Fixed Assets | 4 | 3 | 4 | 4 | 3 | 3 | 3 | 5 | 4 |
Current Assets | 18 | 18 | 23 | 30 | 35 | 39 | 33 | 40 | 46 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Other Assets | 18 | 18 | 23 | 30 | 35 | 39 | 33 | 40 | 46 |
Total Liabilities | 16 | 15 | 15 | 19 | 22 | 23 | 16 | 22 | 24 |
Current Liabilities | 11 | 14 | 14 | 19 | 22 | 23 | 15 | 20 | 22 |
Non Current Liabilities | 5 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 2 |
Total Equity | 6 | 6 | 12 | 14 | 17 | 19 | 21 | 24 | 28 |
Reserve & Surplus | 4 | 2 | 7 | 9 | 11 | 8 | 10 | 7 | 11 |
Share Capital | 2 | 4 | 6 | 6 | 6 | 11 | 11 | 17 | 17 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | 2 | -2 | 3 | -3 | -0 | 0 | 0 | -0 |
Investing Activities | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -1 | -2 | 1 |
Operating Activities | 1 | -0 | 1 | -3 | -1 | 1 | 0 | 6 | -4 | 2 |
Financing Activities | -1 | 0 | 2 | 2 | 4 | -3 | -0 | -6 | 6 | -3 |
% Holding | Mar 2021 | Sept 2021 | Oct 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Oct 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 71.43 % | 71.43 % | 71.43 % | 71.43 % | 71.43 % | 71.43 % | 71.43 % | 71.43 % | 71.44 % | 71.44 % | 71.44 % | 71.44 % | 71.44 % | 71.44 % | 71.46 % | 71.45 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.13 % | 0.14 % | 0.13 % | 0.05 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.79 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.57 % | 28.57 % | 28.57 % | 28.57 % | 28.57 % | 28.57 % | 28.44 % | 28.43 % | 28.43 % | 28.51 % | 28.56 % | 28.56 % | 28.56 % | 28.56 % | 28.54 % | 27.76 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
4,138.70 | 62,865.16 | 35.41 | 7,873.50 | 18.38 | 1,681 | 5.76 | 32.51 | |
555.75 | 41,046.98 | - | 43,581.00 | -19.37 | -1,878 | -99.66 | 52.02 | |
509.60 | 25,823.30 | 53.45 | 2,939.62 | -17.33 | 370 | 34.22 | 40.42 | |
804.05 | 7,373.27 | 33.85 | 3,222.79 | -21.12 | 32 | 253.81 | 64.56 | |
1,481.10 | 6,835.61 | 25.24 | 1,793.50 | 2.78 | 239 | 15.48 | 42.85 | |
305.10 | 4,947.29 | 31.33 | 2,631.39 | 6.54 | 164 | -274.26 | 38.83 | |
11,249.30 | 4,702.68 | 29.83 | 1,065.53 | -15.01 | 96 | 435.67 | 48.90 | |
310.40 | 4,069.65 | 187.96 | 410.33 | -18.48 | 18 | -4.90 | 37.03 | |
92.27 | 2,381.65 | - | 1,603.96 | -39.44 | -106 | 39.57 | 37.40 | |
180.52 | 2,114.98 | 30.01 | 695.55 | -22.56 | 60 | 32.87 | 34.94 |