Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 9 | 5 | 5 | 2 | 1 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 2 | 4 | 7 | 3 | 5 | 0 | 3 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 7 | 1 | -2 | -2 | -4 | -0 | -1 | -0 | -4 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | 15 % | 19 % | -28 % | -114 % | -291 % | 0 % | -58 % | 0 % | -731 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 7 | 1 | -2 | -2 | -4 | -0 | -1 | -0 | -4 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 7 | 1 | -2 | -2 | -4 | -0 | -1 | -0 | -4 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | 0.82 | 0.11 | -0.18 | -0.20 | -0.45 | -0.04 | -0.13 | -0.04 | -0.49 | -0.03 | -0.01 | -0.03 | 0.03 | -0.02 | 0.03 | 0.05 | -1.38 | -0.36 | 0.17 | -0.19 | -0.34 | -0.27 | -0.14 | -0.31 | 0.99 | -0.27 | -0.29 | -0.31 | -0.31 | -0.27 | -0.27 | -0.43 | -0.29 | -0.31 | -0.31 | -0.36 | -0.41 | -0.31 | -0.39 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 39 | 12 | 7 | 6 | 5 | 6 | 5 | 5 | 5 | 5 |
Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 38 | 12 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 38 | 12 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 5 |
Total Liabilities | 39 | 12 | 7 | 6 | 5 | 6 | 5 | 5 | 5 | 5 |
Current Liabilities | 5 | 3 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 3 |
Non Current Liabilities | 21 | 2 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 4 |
Total Equity | 12 | 7 | 1 | 0 | 0 | 0 | 0 | -0 | -1 | -2 |
Reserve & Surplus | -70 | -76 | -82 | -82 | -4 | -4 | -4 | -5 | -5 | -6 |
Share Capital | 83 | 83 | 83 | 83 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -3 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities | -1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -2 | 15 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities | 0 | -15 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 62.89 % | 62.89 % | 62.89 % | 55.84 % | 51.04 % | 51.04 % | 51.04 % | 51.04 % | 51.04 % | 51.04 % | 49.91 % | 49.91 % | 53.44 % | 53.44 % | 53.44 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.86 % | 29.82 % | 29.57 % | 29.67 % | 34.04 % | 34.10 % | 34.12 % | 34.13 % | 34.13 % | 34.31 % | 35.92 % | 35.66 % | 38.26 % | 39.03 % | 38.67 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
840.00 | 2,08,347.30 | 57.75 | 6,958.30 | 15.74 | 1,630 | 122.09 | 48.97 | |
1,416.30 | 1,39,637.20 | 65.06 | 10,469.50 | 8.93 | 1,554 | 108.63 | 55.59 | |
2,326.20 | 83,283.10 | 35.86 | 4,818.80 | 12.24 | 1,927 | 29.03 | 68.22 | |
2,859.10 | 79,648.10 | 62.05 | 4,334.20 | 42.62 | 747 | 359.78 | 48.05 | |
1,752.80 | 75,459.60 | 110.78 | 9,425.30 | 7.45 | 1,629 | -74.23 | 50.43 | |
1,737.65 | 60,651.50 | 57.14 | 4,109.90 | 49.20 | 1,326 | -4.29 | 49.99 | |
1,249.75 | 30,889.50 | 64.08 | 5,064.10 | 42.12 | 401 | 2.31 | 52.18 | |
821.85 | 28,072.60 | 80.95 | 1,520.70 | 51.33 | 265 | 75.00 | 67.13 | |
1,332.85 | 18,086.50 | 332.66 | 1,324.60 | -16.48 | 16 | 121.11 | 47.53 | |
1,594.00 | 15,201.90 | 280.26 | 3,217.90 | -5.42 | 49 | 75.17 | 47.46 |