Shadowfax Technologies

| Annual Financials | 2023 | 2024 | 2025 | TTM |
Revenue  | 1,423 | 1,897 | 2,515 | 0 |
| Expenses | 1,529 | 1,874 | 2,429 | 0 |
EBITDA  | -106 | 23 | 86 | 0 |
| Operating Profit % | -8 % | 1 % | 2 % | 0 % |
| Depreciation | 24 | 28 | 65 | 0 |
| Interest | 13 | 7 | 14 | 0 |
Profit Before Tax  | -143 | -12 | 6 | 0 |
| Tax | 0 | 0 | -0 | 0 |
| Net Profit | -143 | -12 | 6 | 0 |
| EPS in ₹ | -3.38 | -0.28 | 0.13 | 0.00 |
Above figures are in Rs. Crores | Balance Sheet | 2023 | 2024 | 2025 |
Total Assets  | 443 | 786 | 1,259 |
| Fixed Assets | 83 | 118 | 329 |
| Current Assets | 321 | 620 | 892 |
| Capital Work in Progress | 0 | 0 | 0 |
| Investments | 60 | 312 | 329 |
| Other Assets | 300 | 356 | 601 |
Total Liabilities  | 443 | 786 | 1,259 |
| Current Liabilities | 231 | 344 | 494 |
| Non Current Liabilities | 35 | 20 | 105 |
Total Equity  | 176 | 422 | 660 |
| Reserve & Surplus | 171 | 173 | 248 |
| Share Capital | 5 | 249 | 412 |
Above figures are in Rs. Crores | Cash Flow | 2023 | 2024 | 2025 |
| Net Cash Flow | -23 | 20 | 61 |
| Investing Activities | -40 | -312 | -119 |
| Operating Activities | -73 | 132 | 50 |
| Financing Activities | 90 | 200 | 130 |
Above figures are in Rs. Crores | % Holding | Oct 2025 |
| Promoter | 56.58 % |
| FIIs | 0.00 % |
| DIIs | 0.00 % |
| Government | 0.00 % |
| Public / Retail | 0.00 % |
| Others | 43.42 % |
| No of Share Holders | 28 |