Quarterly Financials | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 8 | 8 | 7 | 14 | 8 | 12 | 14 | 21 | 12 | 10 | 17 | 17 | 6 | 8 | 14 | 6 | 3 | 6 | 7 | 7 | 3 | 6 | 9 | 6 | 4 | 2 | 6 | 14 | 4 | 5 | 2 | 4 | 3 | 4 |
Expenses | 9 | 7 | 7 | 13 | 7 | 12 | 14 | 21 | 11 | 10 | 17 | 16 | 6 | 8 | 14 | 5 | 4 | 5 | 5 | 8 | 3 | 6 | 8 | 8 | 3 | 3 | 6 | 8 | 4 | 4 | 4 | 3 | 3 | 3 |
EBITDA | -1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | -2 | 1 | 2 | -1 | 0 | 1 | 2 | -2 | 1 | -0 | -1 | 6 | 0 | 1 | -2 | 1 | 0 | 1 |
Operating Profit % | -14 % | 18 % | 2 % | 2 % | 1 % | 4 % | 4 % | 3 % | 4 % | 3 % | 3 % | 6 % | 3 % | 8 % | 3 % | 6 % | -67 % | 15 % | 25 % | -9 % | 7 % | 12 % | 16 % | -57 % | 13 % | -40 % | -10 % | 37 % | 6 % | 26 % | -84 % | 22 % | 7 % | 24 % |
Depreciation | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | -2 | 1 | 2 | -1 | 0 | 1 | 1 | -2 | 1 | -1 | -1 | 5 | 0 | 1 | -2 | 1 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -2 | 1 | 2 | -1 | 0 | 0 | 1 | -1 | 0 | -1 | -1 | 6 | 0 | 1 | -2 | 1 | 0 | 1 |
EPS in ₹ | 0.15 | 0.11 | 0.12 | 0.16 | 0.06 | 0.34 | 0.36 | 0.33 | 0.32 | 0.17 | 0.29 | 0.70 | 0.12 | 0.34 | 0.28 | 0.13 | -1.77 | 0.76 | 1.48 | -0.58 | 0.16 | 0.44 | 1.04 | -1.33 | 0.35 | -0.54 | -0.57 | 0.45 | 0.01 | 0.10 | -0.18 | 0.15 | 0.01 | 0.07 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 17 | 22 | 34 | 29 | 40 | 29 | 26 | 29 | 27 | 26 |
Fixed Assets | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 16 | 22 | 33 | 28 | 34 | 23 | 21 | 18 | 13 | 11 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 8 | 8 | 8 |
Other Assets | 16 | 21 | 33 | 28 | 37 | 26 | 19 | 19 | 17 | 15 |
Total Liabilities | 17 | 22 | 34 | 29 | 40 | 29 | 26 | 29 | 27 | 26 |
Current Liabilities | 13 | 11 | 22 | 17 | 26 | 14 | 12 | 8 | 9 | 8 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 2 |
Total Equity | 4 | 11 | 11 | 12 | 14 | 14 | 14 | 15 | 14 | 15 |
Reserve & Surplus | 0 | 1 | 1 | 2 | 4 | 4 | 4 | 5 | 4 | 5 |
Share Capital | 3 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | 14 | -1 | -12 | -1 | -0 | 1 | 0 | -1 | 0 |
Investing Activities | -1 | 0 | -0 | -0 | -2 | -0 | -5 | -4 | -0 | -0 |
Operating Activities | 0 | 7 | -2 | -14 | -1 | 4 | 4 | 2 | 5 | 1 |
Financing Activities | -1 | 8 | 1 | 2 | 2 | -4 | 1 | 2 | -6 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 34.91 % | 38.78 % | 38.78 % | 38.78 % | 40.95 % | 40.95 % | 35.14 % | 25.58 % | 25.47 % | 25.47 % | 25.47 % | 25.47 % | 25.47 % | 25.47 % | 25.47 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 46.18 % | 42.10 % | 41.87 % | 41.82 % | 39.79 % | 41.20 % | 50.69 % | 60.53 % | 60.55 % | 60.60 % | 60.75 % | 60.80 % | 61.83 % | 61.83 % | 61.82 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
696.85 | 28,001.70 | 15.24 | 4,787.10 | 15.38 | 1,926 | -11.92 | 31.93 | |
1,382.10 | 13,955.70 | - | 6,263.70 | 63.56 | -33 | -107.28 | 34.26 | |
125.13 | 12,529.00 | 29.31 | 8,766.50 | 7.33 | 199 | 70.24 | 41.37 | |
811.30 | 10,410.90 | 68.19 | 256.00 | 33.26 | 127 | 21.41 | 42.02 | |
496.60 | 9,602.90 | 51.19 | 866.70 | 9.67 | 198 | -6.25 | 46.62 | |
1,888.75 | 4,890.10 | - | 3.30 | 10,86,233.33 | -21 | 98.15 | 51.05 | |
132.88 | 3,864.30 | - | 4,167.50 | -15.36 | -489 | 119.61 | 53.59 | |
42.56 | 2,072.60 | 9.26 | 1,242.60 | -7.74 | 236 | 13.38 | 35.06 | |
17.00 | 2,016.30 | 356.00 | 1,419.80 | 49.70 | 7 | 16.67 | 27.06 | |
10.86 | 2,003.30 | - | 1,875.80 | -18.27 | -1,967 | -792.59 | 38.98 |