Rural Electrification Corporation

Market Cap

1,07,817.36 Cr

EPS

53.59

PE Ratio

6.65

Dividend Yield

4.04 %

Industry

Financial Services

52 Week High

654.00

52 Week low

375.70

PB Ratio

1.42

Debt to Equity

6.48

Sector

Financial Institution

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from12 analysts

Analysts have suggested that investors can buy this stock

Buy100.00 %

100.00 %

Hold0.0 %

0.0 %

Sell0.0 %

0.0 %

Company News

View All News

REC Unit Transfers Khavda V-BIB2 Power Transmission Shares to Power Grid Corp2 days ago

A subsidiary of REC (Rural Electrification Corporation) has transferred its entire shareholding in Khavda V-BIB2 Power Transmission to Power Grid Corporation of India. This transfer of shares represents a significant corporate action in the power transmission sector.

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
IRFC	124.78	1,63,068.82	24.86	26,656.00	12.18	6,412	1.99	37.55
Power Finance Corporation	391.70	1,29,264.99	5.69	91,586.20	17.81	26,461	23.28	43.22
Rural Electrification Corporation	409.45	1,07,817.36	6.65	47,571.20	20.37	14,146	23.21	36.63
IREDA	173.75	46,699.91	116.40	2,658.60	12.06	346	26.80	37.20
HUDCO	188.52	37,739.82	13.72	7,948.10	12.16	2,117	41.56	34.09
IFCI	46.99	12,281.26	155.97	2,114.80	22.36	241	-122.14	33.95
Tourism Finance Corporation of India	150.72	1,395.60	15.98	254.30	-1.62	85	-8.80	56.41
Gujarat State Financial Corp	17.90	159.47	-	21.50	49.31	-119	-4.28	34.62

Growth Rate

Revenue Growth

20.37 %

Net Income Growth

26.67 %

Cash Flow Change

-54.50 %

ROE

6.19 %

ROCE

9.94 %

EBITDA Margin (Avg.)

5.75 %

Quarterly Financial Results

Quarterly Financials	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	6,351	6,246	5,546	6,674	7,017	7,659	7,720	7,905	8,139	8,824	9,090	9,220	9,557	10,057	10,070	9,656	9,506	9,964	9,796	10,255	11,108	11,701	12,072	12,707	13,093	13,706	14,287
Expenses	608	-18	-380	870	330	1,076	564	2,297	459	627	835	1,072	1,179	1,155	1,066	1,440	1,175	794	45	-149	333	-492	240	-425	717	97	263
EBITDA	5,744	6,264	5,926	5,804	6,686	6,583	7,156	5,608	7,679	8,198	8,254	8,148	8,378	8,902	9,005	8,216	8,332	9,170	9,750	10,404	10,776	12,194	11,831	13,131	12,375	13,609	14,024
Operating Profit %	90 %	100 %	107 %	87 %	95 %	86 %	93 %	71 %	94 %	93 %	91 %	88 %	88 %	89 %	89 %	85 %	88 %	92 %	100 %	101 %	97 %	104 %	98 %	103 %	95 %	99 %	98 %
Depreciation	2	2	2	2	3	3	3	4	3	3	3	3	3	5	5	6	6	6	6	6	6	6	6	6	6	6	6
Interest	3,619	3,779	4,081	4,161	4,571	4,714	4,766	4,940	5,193	5,411	5,445	5,441	5,588	5,562	5,548	5,353	5,376	5,728	6,134	6,496	7,049	7,350	7,654	7,896	8,020	8,506	8,837
Profit Before Tax	2,123	2,484	1,843	1,641	2,113	1,867	2,387	664	2,484	2,784	2,807	2,704	2,787	3,335	3,452	2,857	2,950	3,436	3,610	3,901	3,721	4,838	4,172	5,230	4,349	5,097	5,181
Tax	651	751	559	388	604	544	719	190	639	587	549	627	518	643	678	556	496	704	695	836	753	1,048	863	1,150	889	1,060	1,105
Net Profit	1,472	1,733	1,284	1,253	1,509	1,323	1,668	474	1,845	2,197	2,258	2,078	2,269	2,692	2,773	2,301	2,454	2,732	2,915	3,065	2,968	3,790	3,308	4,079	3,460	4,038	4,076
EPS in ₹	7.45	8.77	6.50	6.34	7.64	6.70	8.44	2.40	9.34	11.14	11.44	10.53	11.49	13.63	14.04	8.74	9.32	10.38	11.07	11.51	11.27	14.39	12.56	15.36	13.14	15.33	15.48

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,83,456	2,06,945	2,10,245	2,42,370	2,98,454	3,47,030	4,00,867	4,10,860	4,65,503	5,48,191
Fixed Assets	110	254	355	132	165	166	267	628	641	632
Current Assets	17,879	46,505	29,546	7,441	22,871	30,056	30,560	32,945	36,298	40,491
Capital Work in Progress	10	78	166	129	199	288	336	6	3	24
Investments	439	149	184	2,948	2,463	2,386	1,981	2,190	3,170	5,352
Other Assets	1,82,897	2,06,463	2,09,540	2,39,162	2,95,627	3,44,190	3,98,282	4,08,035	4,61,689	5,42,184
Total Liabilities	1,83,456	2,06,945	2,10,245	2,42,370	2,98,454	3,47,030	4,00,867	4,10,860	4,65,503	5,48,191
Current Liabilities	26,111	37,915	24,991	8,517	27,355	30,991	40,582	27,919	30,288	44,424
Non Current Liabilities	1,32,273	1,40,137	1,51,584	2,01,265	2,36,553	2,80,643	3,16,521	3,31,627	3,77,095	4,34,417
Total Equity	25,073	28,893	33,671	32,588	34,546	35,396	43,764	51,314	58,121	69,350
Reserve & Surplus	24,085	27,906	31,696	30,613	32,571	33,422	41,231	48,781	54,929	66,159
Share Capital	988	988	1,975	1,975	1,975	1,975	1,975	1,975	2,633	2,633

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-649	1,258	2,757	-4,220	134	1,336	-539	-1,038	-180	34
Investing Activities	151	-756	-101	46	457	121	861	-287	-943	-1,831
Operating Activities	-23,898	-13,278	6,805	-32,510	-35,866	-32,712	-43,512	-819	-37,360	-57,723
Financing Activities	23,098	15,291	-3,947	28,244	35,543	33,926	42,113	68	38,123	59,588

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	52.63 %	52.63 %	52.63 %	52.63 %	52.63 %	52.63 %	52.63 %	52.63 %	52.63 %	52.63 %	52.63 %	52.63 %	52.63 %	52.63 %	52.63 %	52.63 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.02 %	0.02 %	0.02 %	0.00 %	0.00 %	20.60 %	19.92 %	20.43 %	21.23 %	21.73 %
DIIs	12.28 %	12.51 %	9.48 %	9.94 %	9.43 %	8.68 %	11.85 %	12.11 %	11.87 %	12.01 %	13.00 %	14.17 %	15.44 %	14.68 %	14.25 %	13.90 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.04 %	0.04 %	0.04 %	0.04 %	0.04 %	0.04 %	0.05 %	0.05 %	0.05 %	0.05 %
Public / Retail	6.29 %	6.47 %	6.08 %	7.38 %	8.35 %	9.82 %	9.73 %	10.80 %	11.06 %	10.53 %	10.07 %	10.06 %	9.66 %	10.14 %	9.85 %	9.64 %
Others	28.80 %	28.39 %	31.81 %	30.04 %	29.58 %	28.87 %	25.73 %	24.39 %	24.37 %	24.78 %	24.26 %	2.49 %	2.29 %	2.07 %	1.98 %	2.03 %
No of Share Holders	0	3,32,824	3,42,008	3,31,546	3,81,990	4,23,518	4,67,024	5,20,507	5,76,759	5,71,815	6,21,578	6,89,192	7,70,808	10,33,680	10,40,890	10,41,320