Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 281 | 325 | 330 | 419 | 872 | 1,284 | 0 |
Expenses | 182 | 223 | 353 | 375 | 699 | 1,028 | 0 |
EBITDA  | 99 | 102 | -22 | 44 | 173 | 256 | 0 |
Operating Profit % | 31 % | 29 % | -13 % | 5 % | 18 % | 20 % | 0 % |
Depreciation | 18 | 29 | 34 | 36 | 39 | 37 | 0 |
Interest | 6 | 9 | 10 | 19 | 31 | 37 | 0 |
Profit Before Tax  | 74 | 63 | -66 | -11 | 103 | 195 | 0 |
Tax | 25 | 32 | 1 | 6 | 12 | 62 | 0 |
Net Profit | 49 | 31 | -67 | -17 | 91 | 132 | 0 |
EPS in ₹ | 97.46 | 60.53 | -4.41 | -1.11 | 5.98 | 8.82 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 430 | 538 | 560 | 750 | 1,110 |
Fixed Assets | 157 | 188 | 193 | 199 | 307 |
Current Assets | 265 | 340 | 328 | 502 | 763 |
Capital Work in Progress | 2 | 6 | 3 | 25 | 10 |
Investments | 19 | 14 | 0 | 0 | 0 |
Other Assets | 252 | 331 | 364 | 526 | 793 |
Total Liabilities  | 430 | 538 | 560 | 750 | 1,110 |
Current Liabilities | 78 | 111 | 184 | 361 | 573 |
Non Current Liabilities | 12 | 53 | 71 | 102 | 152 |
Total Equity  | 341 | 374 | 305 | 286 | 385 |
Reserve & Surplus | 335 | 369 | 300 | 281 | 370 |
Share Capital | 5 | 5 | 5 | 5 | 15 |
Above figures are in Rs. Crores Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 67 | -46 | 16 | -4 |
Investing Activities | -84 | -46 | -46 | -32 | -68 |
Operating Activities | 6 | 62 | -63 | -75 | 21 |
Financing Activities | 80 | 52 | 63 | 123 | 44 |
Above figures are in Rs. Crores % Holding | Oct 2025 |
Promoter | 59.99 % |
FIIs | 4.01 % |
DIIs | 7.93 % |
Government | 0.00 % |
Public / Retail | 18.28 % |
Others | 9.80 % |
No of Share Holders | 1,05,311 |
RSI(14)

Oversold
0.00
ATR(14)

Volatile
0.00
STOCH RSI(14)

Oversold
0.00
MACD(12,26)

Bearish
0.00
ADX(14)

Weak Trend
0.00
UO(9)

Bullish
0.00
WillR(14)

Overbought
0.00