Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 0 | 2 | 5 | 3 | 3 | 4 | 0 | 9 | 12 | 20 | 26 | 25 | 25 | 28 | 31 | 32 | 31 | 29 | 27 | 16 | 2 | 2 | 1 | 6 | 3 | 1 | 1 | 11 | 6 | 12 | 12 | 13 | 1 | 1 | 1 | 1 | 1 | 1 |
Expenses | 0 | 0 | 2 | 4 | 3 | 2 | 3 | 0 | 9 | 12 | 20 | 25 | 25 | 24 | 28 | 31 | 32 | 31 | 29 | 27 | 12 | 2 | 1 | 0 | 5 | 3 | 0 | 0 | 7 | 6 | 8 | 10 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 4 | 0 | 4 | 2 | 6 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit % | -59 % | -220 % | 2 % | -2 % | -2 % | 3 % | 2 % | -700 % | 4 % | 1 % | -0 % | 1 % | 0 % | 0 % | 0 % | 0 % | 1 % | 0 % | 0 % | 1 % | -1 % | -18 % | -13 % | 0 % | 19 % | 2 % | 17 % | 55 % | 33 % | 1 % | 33 % | 12 % | 41 % | 0 % | 0 % | 0 % | 0 % | 0 % | -87 % |
Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 5 | 0 | 4 | 2 | 6 | 0 | 0 | 0 | 0 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | 0 | -0 | -0 | 0 | 1 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 2 | 0 | -0 | -0 | 1 | -1 | -0 | -1 | 4 | 0 | 3 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.02 | -0.06 | -0.05 | 0.02 | -0.05 | -0.03 | -0.01 | -0.06 | 0.04 | -0.02 | -0.02 | 0.00 | 0.16 | 0.02 | -0.03 | -0.04 | 0.00 | -0.02 | -0.03 | -0.03 | 0.21 | 0.05 | -0.01 | -0.05 | 0.12 | -0.06 | -0.06 | -0.04 | 0.29 | 0.02 | 0.27 | 0.15 | 0.34 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 44 | 48 | 43 | 45 | 44 | 43 | 44 | 72 | 78 | 78 |
Fixed Assets | 21 | 19 | 17 | 15 | 13 | 11 | 9 | 24 | 23 | 23 |
Current Assets | 1 | 6 | 18 | 22 | 21 | 23 | 10 | 22 | 29 | 29 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 2 | 2 | 2 | 8 | 22 | 26 | 26 | 26 |
Other Assets | 22 | 29 | 24 | 28 | 29 | 24 | 13 | 23 | 29 | 30 |
Total Liabilities | 2 | 7 | 2 | 3 | 3 | 1 | 0 | 5 | 2 | 1 |
Current Liabilities | 1 | 6 | 2 | 3 | 3 | 0 | 0 | 5 | 2 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 43 | 42 | 41 | 42 | 42 | 43 | 44 | 67 | 77 | 78 |
Reserve & Surplus | 3 | 2 | 2 | 3 | 2 | 3 | 4 | 7 | 16 | 17 |
Share Capital | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 61 | 61 | 61 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | 0 | -0 | 0 | -0 | 0 | 2 | 2 | -4 |
Investing Activities | 2 | 1 | -7 | 3 | -1 | 0 | -13 | -17 | -1 | 2 |
Operating Activities | -3 | -1 | 8 | -3 | 1 | -0 | 13 | -2 | 3 | -6 |
Financing Activities | 1 | -0 | -1 | -0 | 0 | 0 | -0 | 21 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 51.42 % | 51.50 % | 52.08 % | 52.30 % | 69.18 % | 69.18 % | 69.31 % | 69.48 % | 69.91 % | 69.91 % | 69.93 % | 69.96 % | 70.15 % | 70.37 % | 70.38 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 48.58 % | 48.50 % | 47.92 % | 47.70 % | 30.82 % | 30.82 % | 30.69 % | 30.52 % | 30.09 % | 30.09 % | 30.07 % | 30.04 % | 29.85 % | 29.63 % | 29.62 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
803.40 | 1,91,651.02 | 53.18 | 6,958.34 | 15.74 | 1,630 | 122.10 | 50.16 | |
1,244.85 | 1,23,004.70 | 57.25 | 10,469.50 | 8.93 | 1,554 | 108.63 | 55.64 | |
2,857.15 | 75,114.31 | 54.08 | 4,334.22 | 42.62 | 747 | 359.51 | 52.64 | |
1,631.05 | 71,064.03 | 104.35 | 9,425.30 | 7.45 | 1,629 | -74.23 | 47.62 | |
1,941.85 | 69,782.54 | 30.05 | 4,818.77 | 12.24 | 1,927 | 29.05 | 49.31 | |
1,627.35 | 54,849.47 | 51.89 | 4,109.87 | 49.20 | 1,326 | -4.30 | 58.28 | |
1,194.40 | 28,809.93 | 59.73 | 5,064.15 | 42.12 | 401 | 2.29 | 50.71 | |
676.65 | 22,985.32 | 66.30 | 1,520.74 | 51.34 | 265 | 75.00 | 43.99 | |
1,298.10 | 17,768.28 | 327.60 | 1,324.55 | -16.48 | 16 | 120.82 | 40.55 | |
1,629.30 | 15,136.12 | 264.82 | 3,217.88 | -5.42 | 49 | 74.52 | 50.92 |