Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 1 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 13 | 1 | 1 | 3 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 4 | 1 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
EBITDA | 1 | 0 | 0 | 0 | -0 | 0 | 7 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 11 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 0 |
Operating Profit % | 75 % | 10 % | -8 % | -7 % | -225 % | 0 % | 48 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -44 % | 0 % | 0 % | 79 % | 88 % | 0 % | 27 % | 46 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -33 % | 200 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 0 | 0 | -0 | 0 | 7 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 11 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | 5 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 2 | 9 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
EPS in ₹ | 9.39 | 2.21 | 1.40 | 1.51 | -1.63 | 0.75 | 178.34 | 3.62 | -18.34 | 2.65 | 3.02 | 1.21 | 6.47 | 3.26 | 1.86 | -1.59 | 88.75 | 325.02 | 8.15 | 37.09 | 50.14 | 5.32 | 2.03 | 6.14 | 5.14 | 4.86 | 5.38 | 0.15 | 9.08 | 4.86 | 0.49 | 3.47 | 15.27 | 4.03 | 5.02 | 4.21 | 120.13 | 4.20 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 20 | 20 | 24 | 24 | 27 | 32 | 32 | 33 | 33 | 37 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 17 | 17 | 22 | 22 | 25 | 31 | 1 | 1 | 2 | 4 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Other Assets | 19 | 19 | 23 | 23 | 26 | 31 | 31 | 32 | 32 | 35 |
Total Liabilities | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 |
Current Liabilities | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 16 | 16 | 22 | 22 | 24 | 30 | 31 | 31 | 32 | 35 |
Reserve & Surplus | 16 | 16 | 21 | 21 | 24 | 30 | 30 | 31 | 31 | 35 |
Share Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 9 | -0 | 3 | 12 | 0 | -0 | 0 | 0 |
Investing Activities | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 5 |
Operating Activities | -1 | -1 | 8 | -1 | 2 | 10 | -2 | -2 | -1 | -5 |
Financing Activities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 52.52 % | 52.52 % | 52.52 % | 52.52 % | 52.52 % | 52.52 % | 52.52 % | 52.52 % | 52.52 % | 52.52 % | 52.52 % | 52.52 % | 52.52 % | 52.52 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.78 % | 1.78 % | 1.78 % | 1.78 % | 1.78 % | 1.78 % | 1.78 % | 1.78 % | 1.78 % | 1.78 % | 1.78 % | 1.78 % | 1.78 % | 1.78 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 45.70 % | 45.70 % | 45.70 % | 45.70 % | 45.70 % | 45.70 % | 45.70 % | 45.70 % | 45.70 % | 45.70 % | 45.70 % | 45.70 % | 45.70 % | 45.70 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,493.95 | 4,81,083.22 | 36.22 | 2,25,270.94 | 20.94 | 15,570 | 11.28 | 34.19 | |
1,530.35 | 18,118.89 | 61.12 | 1,638.49 | 81.22 | 271 | 288.36 | 40.65 | |
546.60 | 13,277.87 | - | 3,120.79 | 46.80 | -211 | 105.07 | 26.90 | |
301.15 | 12,951.51 | - | 22,519.20 | 6.42 | -646 | 83.64 | 59.28 | |
202.23 | 11,316.72 | 28.44 | 3,500.02 | 0.16 | 360 | -34.07 | 38.15 | |
146.22 | 10,701.10 | - | 4,834.67 | -17.75 | -111 | 725.53 | 53.75 | |
6,243.50 | 10,085.91 | 39.21 | 4,234.40 | 17.03 | 248 | 21.11 | 41.58 | |
1,283.50 | 9,801.85 | 37.92 | 6,245.24 | -2.60 | 255 | 27.87 | 35.80 | |
1,507.90 | 9,383.91 | 37.46 | 2,899.80 | -3.79 | 250 | 10.48 | 65.02 | |
243.53 | 6,818.77 | 12.55 | 10,005.29 | 21.50 | 521 | 119.41 | 52.36 |