Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 102 | 112 | 124 | 134 | 156 | 153 | 169 | 190 | 183 | 197 |
Fixed Assets | 19 | 22 | 23 | 27 | 27 | 29 | 30 | 28 | 26 | 24 |
Current Assets | 78 | 87 | 98 | 104 | 126 | 121 | 139 | 163 | 157 | 173 |
Capital Work in Progress | 5 | 4 | 3 | 4 | 4 | 4 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 78 | 87 | 98 | 104 | 126 | 121 | 139 | 163 | 157 | 173 |
Total Liabilities | 102 | 112 | 124 | 134 | 156 | 153 | 169 | 190 | 183 | 197 |
Current Liabilities | 46 | 50 | 49 | 54 | 60 | 61 | 53 | 87 | 86 | 98 |
Non Current Liabilities | 36 | 40 | 41 | 43 | 53 | 47 | 69 | 55 | 45 | 41 |
Total Equity | 20 | 23 | 34 | 37 | 42 | 45 | 47 | 49 | 53 | 57 |
Reserve & Surplus | 14 | 17 | 26 | 29 | 34 | 37 | 38 | 41 | 44 | 49 |
Share Capital | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -2 | 0 | -1 | 1 | 7 | -6 | 1 | 1 | 9 |
Investing Activities | -2 | -4 | -2 | -6 | -2 | -5 | 1 | 1 | 1 | -1 |
Operating Activities | 6 | 3 | 3 | 12 | 3 | 28 | -3 | -8 | 17 | 9 |
Financing Activities | -5 | -0 | -1 | -7 | -1 | -16 | -3 | 8 | -17 | 1 |
% Holding | Mar 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 69.34 % | 69.34 % | 70.14 % | 72.49 % | 72.49 % | 72.56 % | 72.56 % | 72.56 % | 72.85 % | 72.56 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 23.12 % | 22.40 % | 22.76 % | 22.47 % | 22.36 % | 22.11 % | 22.00 % | 22.04 % | 21.75 % | 22.00 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,488.35 | 24,551.83 | 41.33 | 5,132.31 | 13.87 | 625 | -21.49 | 40.55 | |
433.30 | 14,967.39 | 27.07 | 4,052.30 | -4.90 | 509 | 14.98 | 40.91 | |
44.16 | 12,847.78 | - | 3,168.28 | 3,168.28 | -1,560 | -354.13 | 35.12 | |
383.50 | 11,202.31 | 26.20 | 3,265.48 | -0.92 | 424 | -0.19 | 39.58 | |
612.70 | 8,047.54 | 9.54 | 5,546.30 | -4.52 | 952 | -12.15 | 43.02 | |
300.00 | 7,231.19 | 22.72 | 4,233.97 | 4.29 | 225 | 3.45 | 27.28 | |
412.00 | 6,344.43 | 58.73 | 2,470.89 | 1.99 | 79 | 120.72 | 46.02 | |
2,536.45 | 5,863.96 | 21.76 | 2,271.54 | 11.63 | 280 | 1.48 | 27.24 | |
1,721.85 | 3,777.28 | 39.29 | 805.38 | 45.17 | 86 | 58.30 | 40.26 | |
199.27 | 3,565.64 | 24.16 | 3,421.41 | -2.12 | 144 | 5.24 | 37.74 |