Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 51 | 53 | 62 | 47 | 81 | 66 | 59 | 67 | 71 | 73 | 91 | 95 | 123 | 127 | 119 | 125 | 138 | 101 | 83 | 89 | 87 | 49 | 131 | 155 | 144 | 143 | 196 | 188 | 251 | 244 | 351 | 357 | 394 | 315 | 205 | 264 | 269 | 218 | 272 | 281 |
Expenses | 49 | 51 | 58 | 43 | 75 | 60 | 53 | 61 | 65 | 66 | 84 | 90 | 115 | 120 | 115 | 120 | 132 | 96 | 82 | 85 | 81 | 48 | 125 | 148 | 132 | 131 | 184 | 176 | 236 | 234 | 340 | 341 | 372 | 296 | 191 | 245 | 255 | 205 | 263 | 270 |
EBITDA | 2 | 2 | 4 | 4 | 6 | 6 | 6 | 7 | 6 | 7 | 8 | 6 | 7 | 7 | 4 | 5 | 6 | 5 | 1 | 4 | 5 | 1 | 6 | 7 | 12 | 12 | 12 | 12 | 15 | 10 | 11 | 17 | 22 | 18 | 13 | 19 | 14 | 12 | 10 | 10 |
Operating Profit % | 3 % | 3 % | 5 % | 7 % | 8 % | 8 % | 9 % | 9 % | 5 % | 7 % | 8 % | 5 % | 4 % | 5 % | 2 % | 3 % | 3 % | 4 % | -1 % | 2 % | 4 % | -1 % | 4 % | 4 % | 5 % | 5 % | 5 % | 5 % | 6 % | 3 % | 2 % | 3 % | 7 % | 5 % | 6 % | 7 % | 5 % | 5 % | 0 % | 2 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 |
Interest | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 6 | 7 | 7 | 4 | 7 | 3 | 3 | 3 | 3 |
Profit Before Tax | -2 | 1 | 2 | 2 | 4 | 4 | 4 | 4 | 2 | 4 | 5 | 3 | 6 | 4 | 1 | 1 | 3 | 2 | -2 | 0 | 3 | -2 | 3 | 4 | 10 | 9 | 9 | 8 | 10 | 5 | 6 | 10 | 14 | 10 | 8 | 10 | 10 | 7 | 6 | 6 |
Tax | -0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 0 | -0 | 0 | 1 | 0 | -1 | 0 | 2 | -0 | -0 | 1 | 2 | 2 | 2 | 3 | 3 | 1 | 1 | 2 | 3 | 2 | 1 | 1 | 2 | 1 | 2 | 1 |
Net Profit | -1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 4 | 2 | 4 | 4 | 1 | 1 | 3 | 2 | -1 | 0 | 1 | -2 | 4 | 3 | 8 | 7 | 7 | 6 | 7 | 4 | 5 | 8 | 12 | 8 | 7 | 9 | 8 | 6 | 4 | 6 |
EPS in ₹ | -8.14 | 3.22 | 10.79 | 10.94 | 1.54 | 1.74 | 1.75 | 1.76 | 1.09 | 1.95 | 2.06 | 1.26 | 2.33 | 2.40 | 0.69 | 0.62 | 1.46 | 0.88 | -0.69 | 0.33 | 0.41 | -1.14 | 2.10 | 1.61 | 4.65 | 4.18 | 4.15 | 3.58 | 4.42 | 0.50 | 0.66 | 0.88 | 0.50 | 0.15 | 0.09 | 0.18 | 0.12 | 0.04 | 0.03 | 0.04 |