Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 4 | 4 | 3 | 5 | 4 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 3 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 11 | 5 |
Expenses | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 9 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
EBITDA | -0 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | -3 | 1 | 1 | 1 | 3 | 1 | 0 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 7 | 1 |
Operating Profit % | -121 % | 7 % | -50 % | -9 % | -25 % | -35 % | -36 % | -31 % | -399 % | -62 % | -35 % | -36 % | -34 % | -48 % | -88 % | -11 % | -6 % | -18 % | -16 % | -26 % | -15 % | -1 % | -42 % | -8 % | -5 % | -29 % | -24 % | -20 % | 0 % | -30 % | -18 % | -22 % | 9 % | -17 % | -35 % | -55 % | -16 % | -55 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | -4 | 0 | 1 | 1 | 3 | 1 | -0 | 0 | 2 | 2 | 1 | 1 | 2 | 1 | -1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 6 | 1 |
Tax | -0 | 1 | 0 | 1 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -2 | 0 | 1 | 0 | 1 | 1 | -0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | -0 | 1 | -1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 3 | 1 |
EPS in ₹ | -0.03 | 0.08 | 0.06 | 0.07 | 0.08 | 0.08 | 0.06 | 0.06 | -0.13 | 0.02 | 0.05 | 0.02 | 0.05 | 0.05 | -0.01 | 0.02 | 0.10 | 0.09 | 0.08 | 0.08 | 0.09 | 0.06 | -0.03 | 0.06 | -0.06 | 0.06 | 0.08 | 0.09 | 0.12 | 0.09 | 0.11 | 0.09 | 0.13 | 0.10 | 0.08 | 0.05 | 0.18 | 0.06 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 430 | 432 | 1,221 | 1,234 | 1,230 | 983 | 632 | 690 | 798 | 858 |
Fixed Assets | 3 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 2 | 2 |
Current Assets | 28 | 107 | 51 | 64 | 62 | 90 | 93 | 116 | 104 | 101 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 56 | 1,142 | 1,153 | 1,139 | 878 | 532 | 566 | 660 | 709 |
Other Assets | 427 | 373 | 76 | 79 | 89 | 103 | 99 | 122 | 135 | 147 |
Total Liabilities | 22 | 19 | 192 | 200 | 198 | 149 | 73 | 71 | 100 | 122 |
Current Liabilities | 4 | 2 | 2 | 3 | 3 | 6 | 20 | 2 | 10 | 18 |
Non Current Liabilities | 18 | 18 | 190 | 197 | 196 | 143 | 53 | 69 | 90 | 104 |
Total Equity | 408 | 413 | 1,029 | 1,034 | 1,032 | 834 | 559 | 618 | 697 | 736 |
Reserve & Surplus | 378 | 382 | 998 | 1,004 | 1,002 | 804 | 529 | 588 | 667 | 705 |
Share Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 2 | 3 | -4 | -0 | 0 | 0 | -0 | 0 | 0 |
Investing Activities | 4 | 3 | -3 | -1 | 7 | -2 | -7 | 9 | -4 | 2 |
Operating Activities | -4 | -1 | 5 | -3 | -7 | 3 | 7 | 8 | -4 | -9 |
Financing Activities | -0 | -0 | 1 | -0 | -0 | -1 | -0 | -17 | 8 | 7 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 29.87 % | 27.83 % | 27.81 % | 27.74 % | 27.57 % | 27.54 % | 27.38 % | 26.74 % | 24.62 % | 24.57 % | 24.49 % | 24.43 % | 24.39 % | 24.02 % |
FIIs | 6.56 % | 6.56 % | 6.56 % | 6.56 % | 6.20 % | 6.06 % | 5.57 % | 5.57 % | 5.36 % | 5.36 % | 5.36 % | 3.01 % | 3.06 % | 3.02 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 28.83 % | 28.83 % | 0.00 % | 0.00 % | 0.00 % | 0.07 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 63.57 % | 65.61 % | 65.63 % | 65.70 % | 66.24 % | 66.39 % | 38.23 % | 38.86 % | 70.03 % | 70.07 % | 70.15 % | 72.49 % | 72.55 % | 72.95 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
95.09 | 99,328.29 | - | 9,206.96 | 26.66 | -829 | -2,104.57 | 51.51 | |
358.55 | 17,561.26 | 41.20 | 2,538.97 | -7.00 | 495 | -24.37 | 56.50 | |
76.87 | 10,904.72 | 9.49 | 6,191.69 | 49.62 | 424 | 377.88 | 41.95 | |
584.10 | 9,548.66 | 27.00 | 2,298.69 | 19.14 | 347 | 7.72 | 61.41 | |
178.93 | 6,057.66 | - | 18,320.16 | -13.24 | -796 | -121.72 | 57.20 | |
421.35 | 6,023.48 | 36.56 | 12,304.09 | 8.13 | 190 | -28.25 | 54.62 | |
127.28 | 5,864.10 | 16.67 | 5,071.42 | 1.77 | 346 | 8.19 | 36.91 | |
1,028.15 | 5,328.06 | 16.93 | 1,211.62 | 7.67 | 300 | 5.79 | 40.03 | |
3,087.30 | 5,100.01 | 49.40 | 9,367.71 | 18.37 | 113 | -24.81 | 46.84 | |
696.85 | 4,923.96 | - | 874.80 | 54.62 | -18 | 133.57 | 43.17 |