Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 13 | 6 | 6 | 4 | 6 | 7 | 7 | 7 | 7 | 3 | 3 | 1 | 11 | 6 | 8 | 9 | 10 | 98 | 14 | 1 | 1 | 2 | 0 | 0 | 22 | 1 | 5 | 14 | 0 | 0 | 3 | 8 | 6 | 0 | 3 | 0 | 2 | 1 |
Expenses | 13 | 6 | 6 | 4 | 6 | 7 | 7 | 7 | 7 | 3 | 3 | 1 | 10 | 6 | 8 | 9 | 12 | 97 | 14 | 1 | 1 | 2 | 0 | 0 | 22 | 1 | 5 | 13 | 0 | 0 | 3 | 8 | 6 | 0 | 3 | 0 | 2 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -2 | 1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 1 | 0 |
Operating Profit % | 2 % | 2 % | 0 % | 0 % | 0 % | 2 % | 1 % | 1 % | 2 % | -4 % | -3 % | -6 % | 3 % | 1 % | 1 % | 0 % | -19 % | 1 % | -0 % | -12 % | -16 % | 0 % | 0 % | 0 % | -1 % | -5 % | 1 % | -3 % | 0 % | 0 % | -2 % | -1 % | -1 % | -17 % | -2 % | 0 % | -2 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -2 | 1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -2 | 1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 1 | 0 |
EPS in ₹ | 0.25 | 0.08 | 0.08 | 0.03 | 0.05 | 0.11 | 0.11 | 0.08 | 0.09 | -0.33 | -0.24 | -0.32 | 0.98 | 0.08 | 0.16 | 0.05 | -4.85 | 1.98 | -0.12 | -0.15 | -0.38 | 0.15 | -0.03 | -0.10 | -0.64 | -0.12 | 0.16 | 1.54 | -0.67 | 0.09 | -0.19 | -0.14 | -0.03 | -0.19 | 0.11 | -0.05 | 1.98 | 0.96 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 14 | 12 | 13 | 9 | 18 | 8 | 7 | 7 | 7 | 8 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 11 | 10 | 11 | 7 | 18 | 7 | 6 | 7 | 6 | 7 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 14 | 12 | 13 | 8 | 18 | 8 | 7 | 7 | 7 | 8 |
Total Liabilities | 6 | 5 | 5 | 1 | 13 | 2 | 1 | 1 | 1 | 1 |
Current Liabilities | 6 | 5 | 5 | 1 | 13 | 2 | 1 | 1 | 1 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 7 |
Reserve & Surplus | 4 | 4 | 4 | 4 | 2 | 3 | 2 | 3 | 2 | 3 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | 2 | -3 | -1 | 0 | -0 | 0 | 0 | -0 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 0 | 1 | 3 | -0 | -1 | 0 | -0 | -0 | -0 | 0 |
Financing Activities | -0 | -1 | -1 | -3 | 0 | 0 | -0 | 0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 14.77 % | 14.71 % | 14.71 % | 14.71 % | 14.71 % | 14.71 % | 14.71 % | 14.71 % | 14.71 % | 14.71 % | 14.71 % | 14.71 % | 8.99 % | 8.13 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 85.23 % | 85.29 % | 85.29 % | 85.29 % | 85.29 % | 85.29 % | 85.29 % | 85.29 % | 85.29 % | 85.29 % | 85.29 % | 85.29 % | 91.01 % | 91.87 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,105.10 | 3,52,533.94 | 82.60 | 98,281.51 | -23.66 | 3,293 | 161.81 | 60.15 | |
750.55 | 26,512.79 | 45.34 | 7,235.51 | -17.91 | 672 | 19.12 | 39.90 | |
876.75 | 19,575.94 | 58.23 | 2,025.33 | 11.68 | 356 | 7.61 | 42.14 | |
476.80 | 15,370.67 | 121.96 | 1,969.61 | 29.98 | 111 | 62.86 | 45.45 | |
186.31 | 14,685.63 | 12.08 | 89,609.55 | 12.69 | 1,239 | -14.95 | 33.57 | |
91.18 | 13,770.00 | 57.02 | 204.33 | -94.36 | 192 | 122.99 | 40.15 | |
589.90 | 7,969.76 | 104.96 | 4,292.86 | 4.20 | 107 | 407.28 | 61.15 | |
526.85 | 7,385.69 | 50.82 | 10,407.32 | -2.08 | 203 | 33.68 | 40.74 | |
841.35 | 6,269.72 | 105.38 | 1,546.15 | 25.91 | 57 | 29.29 | 81.68 | |
209.40 | 6,247.29 | 12.16 | 16,805.36 | 7.06 | 484 | 20.63 | 41.97 |