Polyplex Corporation

1,222.75
+8.50
(0.70%)
Market Cap
3,838.51
Eps
12.05
PE Ratio (TTM)
24.70
Dividend Yield
0.25
Industry
Industrial Products
52 Week High
1,478.70
52 Week low
751.65
PB Ratio
1.02
Debt to Equity
0.22
Sector
Packaging
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-17.82 %
Net Income Growth
-85.96 %
Cash Flow Change
-43.20 %
ROE
-86.04 %
ROCE
-84.16 %
EBITDA Margin (Avg.)
-50.33 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
3,322
3,236
3,322
3,617
4,733
4,549
4,977
6,752
7,748
6,367
6,786
Expenses
2,920
2,849
2,758
3,078
3,839
3,706
3,701
5,317
6,705
5,942
6,098
EBITDA
402
387
564
538
895
842
1,276
1,436
1,042
425
689
Operating Profit %
9 %
11 %
14 %
14 %
16 %
17 %
25 %
20 %
12 %
6 %
7 %
Depreciation
216
209
197
185
209
253
280
273
296
307
306
Interest
56
48
47
39
29
18
18
17
35
42
44
Profit Before Tax
83
64
376
314
657
640
979
1,147
711
76
339
Tax
5
48
15
30
73
146
117
182
95
-11
29
Net Profit
78
16
361
284
584
494
862
965
616
86
310
EPS in ₹
11.86
9.08
72.44
49.85
103.18
88.18
162.57
181.19
110.97
12.05
49.20

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
4,744
4,566
4,356
4,868
5,208
5,762
6,177
7,246
7,397
7,431
Fixed Assets
2,569
2,406
2,184
2,218
2,242
2,824
2,759
3,152
3,252
3,002
Current Assets
2,076
2,096
1,390
2,044
2,228
2,573
2,711
3,645
3,660
3,375
Capital Work in Progress
8
3
10
8
181
30
325
126
196
628
Investments
16
1
100
134
123
233
288
276
276
374
Other Assets
2,151
2,157
2,062
2,509
2,662
2,676
2,805
3,692
3,674
3,428
Total Liabilities
4,744
4,566
4,356
4,868
5,208
5,762
6,177
7,246
7,397
7,431
Current Liabilities
985
889
749
983
940
781
916
1,297
1,111
1,136
Non Current Liabilities
980
721
420
265
261
495
453
626
517
483
Total Equity
2,780
2,956
3,187
3,620
4,006
4,487
4,808
5,323
5,769
5,812
Reserve & Surplus
2,088
2,289
2,270
2,516
2,739
2,997
3,021
3,284
3,449
3,477
Share Capital
33
33
33
33
33
33
32
32
32
32

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
142
61
-240
159
-26
110
-8
369
160
-501
Investing Activities
0
86
-246
-106
-265
-323
-451
41
16
-804
Operating Activities
376
448
441
307
551
731
1,102
560
802
455
Financing Activities
-234
-473
-436
-42
-312
-298
-660
-232
-657
-152

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
50.97 %
50.97 %
50.97 %
50.97 %
50.97 %
50.97 %
50.97 %
50.97 %
50.97 %
50.97 %
50.97 %
26.69 %
26.69 %
26.69 %
26.69 %
26.69 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
9.41 %
8.29 %
7.93 %
7.08 %
7.39 %
7.82 %
DIIs
4.32 %
4.26 %
3.79 %
3.27 %
3.10 %
2.24 %
2.14 %
2.83 %
2.82 %
2.82 %
2.26 %
2.27 %
2.30 %
2.43 %
2.81 %
3.25 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
23.58 %
24.91 %
26.63 %
27.92 %
27.73 %
26.82 %
26.38 %
27.86 %
28.34 %
29.82 %
31.52 %
32.54 %
32.72 %
32.14 %
30.64 %
29.98 %
No of Share Holders
40,039
54,280
89,246
1,05,331
1,09,279
1,27,014
1,33,216
1,43,354
1,45,156
1,48,714
1,53,800
1,52,660
1,46,268
1,37,449
1,32,193
1,20,943

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 7 40 51 17 164 104 88 3 0.00
Dividend Yield (%) 0.00 1.49 7.7 17 1.97 6.76 9.17 11.49 0.25 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
221.35 7,056.18 24.10 3,975.50 6.40 210 69.48 32.83
1,017.70 6,584.25 21.79 2,742.30 21.21 70 90,600.00 46.76
1,222.75 3,838.51 24.70 6,367.10 -17.82 86 239.75 41.72
828.00 3,625.51 24.31 4,403.50 -17.60 72 855.74 38.06
478.75 3,457.12 22.41 13,522.60 -8.58 -691 -202.05 33.92
3,317.10 3,018.56 25.94 1,552.00 4.55 101 25.00 51.49
1,346.95 2,986.91 61.45 477.60 -7.23 44 4.21 39.28
813.25 2,134.76 19.98 2,655.30 -14.82 62 113.02 40.87
23.13 1,942.94 122.74 60.80 60.81 11 287.50 46.14
550.00 1,821.64 29.09 633.00 31.93 64 -3.89 19.50

Corporate Action

Technical Indicators

RSI(14)
Neutral
40.48
ATR(14)
Less Volatile
50.58
STOCH(9,6)
Neutral
20.50
STOCH RSI(14)
Oversold
7.58
MACD(12,26)
Bearish
-12.14
ADX(14)
Weak Trend
20.05
UO(9)
Bearish
45.43
ROC(12)
Downtrend And Accelerating
-12.06
WillR(14)
Oversold
-89.02