Cosmo First

813.25
+24.85
(3.15%)
Market Cap
2,134.76
Eps
23.98
PE Ratio (TTM)
19.98
Dividend Yield
0.38
Industry
Industrial Products
52 Week High
1,083.80
52 Week low
451.50
PB Ratio
1.45
Debt to Equity
0.75
Sector
Packaging
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-14.82 %
Net Income Growth
-74.51 %
Cash Flow Change
-47.28 %
ROE
-75.43 %
ROCE
-59.55 %
EBITDA Margin (Avg.)
-32.09 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
1,652
1,626
1,602
1,881
2,177
2,223
2,323
3,087
3,117
2,655
2,788
Expenses
1,542
1,429
1,433
1,713
1,995
1,943
1,893
2,467
2,683
2,404
2,474
EBITDA
109
197
169
168
181
281
430
620
434
251
315
Operating Profit %
6 %
12 %
10 %
7 %
7 %
12 %
17 %
19 %
12 %
7 %
9 %
Depreciation
35
36
42
51
54
65
59
63
75
90
95
Interest
40
30
36
52
56
53
42
40
56
89
98
Profit Before Tax
38
124
91
64
72
163
329
517
304
72
122
Tax
11
28
5
-0
11
49
92
120
60
10
19
Net Profit
28
96
86
64
61
113
237
397
244
62
104
EPS in ₹
14.23
49.50
44.73
33.62
31.89
59.19
127.02
147.70
90.87
23.98
39.90

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
1,079
1,164
1,545
1,766
1,873
1,910
2,125
2,760
3,128
3,528
Fixed Assets
596
647
989
1,023
1,013
1,023
1,020
1,003
1,427
1,589
Current Assets
404
369
513
660
742
787
994
1,373
1,329
1,382
Capital Work in Progress
14
12
9
12
32
16
20
270
186
357
Investments
0
0
0
58
77
146
248
446
418
406
Other Assets
470
504
548
672
750
726
837
1,040
1,098
1,176
Total Liabilities
1,079
1,164
1,545
1,766
1,873
1,910
2,125
2,760
3,128
3,528
Current Liabilities
403
384
501
635
657
690
766
859
1,003
1,163
Non Current Liabilities
296
324
472
511
536
479
505
710
827
1,017
Total Equity
381
456
573
620
680
741
854
1,191
1,298
1,348
Reserve & Surplus
361
437
554
600
669
722
836
1,173
1,272
1,321
Share Capital
19
19
19
19
19
19
18
18
26
26

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-36
7
-8
21
17
-31
37
-18
-13
-8
Investing Activities
-44
-79
-223
-123
-90
-106
-105
-447
-325
-235
Operating Activities
129
223
50
82
143
240
336
481
465
245
Financing Activities
-121
-138
165
62
-35
-165
-194
-52
-153
-19

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Feb 2023
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
44.11 %
44.23 %
44.09 %
44.09 %
44.09 %
44.09 %
44.24 %
44.28 %
44.40 %
44.40 %
44.96 %
45.04 %
45.04 %
45.04 %
45.04 %
45.04 %
40.98 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
3.72 %
3.45 %
3.19 %
3.24 %
2.57 %
3.99 %
DIIs
0.23 %
0.23 %
0.23 %
0.16 %
0.03 %
0.03 %
0.94 %
0.94 %
0.96 %
0.96 %
0.78 %
0.89 %
0.76 %
0.03 %
0.69 %
0.86 %
0.70 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
38.78 %
38.47 %
39.46 %
39.20 %
38.57 %
39.19 %
38.24 %
39.35 %
38.92 %
39.07 %
38.80 %
39.62 %
39.80 %
40.14 %
39.81 %
40.64 %
41.49 %
No of Share Holders
26,435
28,867
37,189
36,164
38,665
43,828
46,747
62,805
49,034
48,396
47,548
45,997
47,423
46,304
41,937
44,560
44,065

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 10 6 6 15 25 35 5 3 0.00
Dividend Yield (%) 0.00 6.12 4.66 4.33 3.63 2.16 5.96 1 0.38 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
221.35 7,056.18 24.10 3,975.50 6.40 210 69.48 32.83
1,017.70 6,584.25 21.79 2,742.30 21.21 70 90,600.00 46.76
1,222.75 3,838.51 24.70 6,367.10 -17.82 86 239.75 41.72
828.00 3,625.51 24.31 4,403.50 -17.60 72 855.74 38.06
478.75 3,457.12 22.41 13,522.60 -8.58 -691 -202.05 33.92
3,317.10 3,018.56 25.94 1,552.00 4.55 101 25.00 51.49
1,346.95 2,986.91 61.45 477.60 -7.23 44 4.21 39.28
813.25 2,134.76 19.98 2,655.30 -14.82 62 113.02 40.87
23.13 1,942.94 122.74 60.80 60.81 11 287.50 46.14
550.00 1,821.64 29.09 633.00 31.93 64 -3.89 19.50

Corporate Action

Technical Indicators

RSI(14)
Neutral
36.65
ATR(14)
Volatile
50.40
STOCH(9,6)
Oversold
8.64
STOCH RSI(14)
Oversold
0.00
MACD(12,26)
Bearish
-19.17
ADX(14)
Weak Trend
24.50
UO(9)
Bearish
31.72
ROC(12)
Downtrend And Accelerating
-21.01
WillR(14)
Oversold
-90.42