Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 4 | 2 | 12 | 6 | 4 | 5 | 24 | 11 | 8 | 12 | 22 | 15 | 16 | 12 | 21 | 16 | 13 | 2 | 21 | 18 | 4 | 15 | 18 | 6 | 7 | 3 | 11 | 8 | 4 | 1 | 13 | 8 | 5 | 1 | 7 | 7 | 3 | 5 | 4 |
Expenses | 4 | 2 | 11 | 5 | 3 | 5 | 22 | 10 | 8 | 12 | 19 | 14 | 17 | 12 | 19 | 15 | 13 | 2 | 19 | 17 | 4 | 15 | 16 | 5 | 6 | 3 | 9 | 6 | 3 | 2 | 10 | 8 | 4 | 2 | 7 | 6 | 4 | 6 | 4 |
EBITDA | 0 | 0 | 1 | 1 | 0 | -0 | 2 | 1 | -0 | 0 | 3 | 1 | -1 | -0 | 2 | 1 | 1 | -0 | 3 | 1 | 1 | -0 | 2 | 1 | 1 | -1 | 2 | 1 | 1 | -1 | 3 | 0 | 1 | -1 | 1 | 1 | -1 | -1 | 1 |
Operating Profit % | 1 % | 3 % | 8 % | 10 % | -4 % | -6 % | 9 % | 9 % | -5 % | -2 % | 9 % | 9 % | -6 % | -1 % | 11 % | 3 % | -2 % | -26 % | 10 % | 0 % | 8 % | -2 % | 10 % | 10 % | 1 % | -99 % | 13 % | 16 % | 15 % | -58 % | 20 % | 4 % | 13 % | -200 % | 8 % | 12 % | -731 % | -22 % | 13 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 1 | 0 | 0 | -1 | 2 | 1 | -1 | -1 | 2 | 1 | -1 | -1 | 2 | 0 | -0 | -1 | 2 | 0 | -0 | -1 | 1 | 0 | -0 | -2 | 1 | 1 | 0 | -1 | 2 | -0 | -0 | -2 | -0 | 0 | -2 | -2 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -0 | 1 | 0 | -0 | -1 | 2 | 0 | -0 | -1 | 2 | 0 | -1 | -1 | 2 | -0 | 0 | -1 | 2 | 0 | -0 | -1 | 1 | 0 | -0 | -2 | 1 | 1 | 0 | -2 | 2 | -0 | 0 | -2 | -0 | 0 | -2 | -2 | 0 |
EPS in ₹ | -1.47 | -0.98 | 1.29 | 0.19 | -0.23 | -1.68 | 3.88 | 0.81 | -0.84 | -1.17 | 3.97 | 1.01 | -2.24 | -2.15 | 4.71 | -0.80 | -0.08 | -2.97 | 3.60 | 0.73 | -0.33 | -2.27 | 2.91 | 0.94 | -0.43 | -3.38 | 2.60 | 1.21 | 0.11 | -3.65 | 4.60 | -0.72 | 0.28 | -4.08 | -0.37 | 0.68 | -3.97 | -3.41 | 0.26 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 36 | 30 | 42 | 58 | 73 | 68 | 45 | 39 | 40 | 32 |
Fixed Assets | 4 | 4 | 3 | 4 | 4 | 5 | 3 | 3 | 3 | 3 |
Current Assets | 31 | 25 | 38 | 53 | 68 | 62 | 41 | 34 | 36 | 28 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 32 | 26 | 39 | 53 | 68 | 63 | 42 | 35 | 37 | 29 |
Total Liabilities | 36 | 30 | 42 | 58 | 73 | 68 | 45 | 39 | 40 | 32 |
Current Liabilities | 26 | 19 | 31 | 45 | 60 | 54 | 30 | 24 | 25 | 22 |
Non Current Liabilities | 2 | 3 | 2 | 4 | 4 | 4 | 5 | 4 | 4 | 3 |
Total Equity | 8 | 8 | 8 | 9 | 9 | 10 | 10 | 11 | 11 | 7 |
Reserve & Surplus | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 3 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Investing Activities | 0 | 1 | 0 | 0 | -1 | -0 | 1 | 0 | 0 | -0 |
Operating Activities | -2 | -0 | 2 | 1 | 3 | 2 | -1 | 3 | 1 | 3 |
Financing Activities | 2 | -1 | -2 | -1 | -2 | -1 | -0 | -4 | -2 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 40.40 % | 40.40 % | 40.40 % | 40.40 % | 40.40 % | 40.40 % | 40.40 % | 40.40 % | 40.40 % | 40.40 % | 40.40 % | 40.40 % | 40.40 % | 40.40 % | 40.40 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 4.63 % | 4.63 % | 4.63 % | 4.63 % | 4.63 % | 4.63 % | 4.63 % |
Public / Retail | 50.65 % | 51.12 % | 50.99 % | 51.00 % | 51.09 % | 51.09 % | 50.93 % | 50.55 % | 49.25 % | 48.99 % | 48.24 % | 48.34 % | 48.28 % | 48.46 % | 49.42 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,746.00 | 57,488.30 | 32.39 | 7,873.50 | 18.38 | 1,682 | 5.76 | 21.33 | |
499.65 | 37,868.20 | - | 43,581.00 | -19.37 | -1,878 | -99.66 | 31.13 | |
526.60 | 26,312.50 | 54.49 | 2,939.60 | -17.33 | 370 | 34.24 | 46.93 | |
765.55 | 6,979.00 | 32.07 | 3,222.80 | -21.11 | 32 | 253.62 | 42.72 | |
1,496.95 | 6,963.70 | 25.63 | 1,793.50 | 2.78 | 239 | 15.42 | 40.31 | |
295.30 | 5,831.10 | 31.33 | 2,631.40 | 6.54 | 164 | -274.07 | 34.30 | |
10,012.45 | 4,315.80 | 27.37 | 1,065.50 | -15.01 | 96 | 435.00 | 30.44 | |
299.90 | 3,868.70 | 179.08 | 410.30 | -18.49 | 18 | -5.26 | 30.76 | |
1,049.50 | 2,111.10 | - | 463.80 | -27.67 | -47 | -187.31 | 35.54 | |
711.25 | 2,108.70 | 16.18 | 1,975.90 | 9.61 | 102 | 15.60 | 35.05 |