Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 32 | 6 | 3 | 3 | 18 | 3 | 2 | 2 | 25 | 6 | 5 | 5 | 27 | 8 | 5 | 4 | 6 | 6 | 7 | 11 | 17 | 6 | 13 | 11 | 21 | 6 | 4 | 3 | 11 | 3 | 17 | 8 | 27 | 3 | 3 | 3 | 4 | 4 | 3 |
Expenses | 30 | 1 | 2 | 5 | 17 | 15 | 2 | 1 | 18 | 2 | 3 | 2 | 25 | 2 | 4 | 2 | 2 | 2 | 2 | 7 | 19 | 4 | 11 | 8 | 18 | 5 | 3 | 2 | 10 | 3 | 2 | 7 | 26 | 2 | 2 | 2 | 2 | 2 | 2 |
EBITDA | 2 | 5 | 1 | -2 | 1 | -12 | 0 | 1 | 7 | 4 | 2 | 3 | 2 | 6 | 1 | 2 | 3 | 5 | 4 | 4 | -2 | 2 | 2 | 3 | 4 | 2 | 1 | 1 | 1 | 0 | 15 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 |
Operating Profit % | -17 % | 0 % | 0 % | 0 % | -135 % | 0 % | 0 % | 0 % | -17 % | 0 % | 0 % | 0 % | -13 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -78 % | -82 % | 0 % | -42 % | -43 % | -10 % | -87 % | -1,004 % | 0 % | -25 % | 0 % | 0 % | -50 % | -10 % | -300 % | -446 % | -455 % | -216 % | -217 % | -539 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 5 | 1 | -2 | 1 | -12 | 0 | 1 | 7 | 4 | 2 | 3 | 2 | 6 | 1 | 2 | 3 | 4 | 4 | 3 | -2 | 2 | 2 | 3 | 4 | 2 | 1 | 1 | 1 | 0 | 15 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 |
Tax | 1 | 1 | -0 | 0 | 0 | 1 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 1 | 0 | -0 | -0 | 1 | 1 | 0 |
Net Profit | 2 | 4 | 2 | -2 | -0 | -13 | -0 | 1 | 4 | 2 | 1 | 1 | 8 | 5 | 0 | 2 | 3 | 3 | 3 | 2 | -2 | 1 | 1 | 1 | 3 | 1 | 1 | 0 | 0 | 0 | 11 | 1 | -2 | 0 | 1 | 1 | -0 | 2 | 0 |
EPS in ₹ | 0.14 | 0.29 | 0.12 | -0.15 | -0.02 | -0.96 | -0.01 | 0.05 | 0.31 | 0.18 | 0.08 | 0.11 | 0.59 | 0.35 | 0.03 | 0.12 | 0.19 | 0.24 | 0.22 | 0.18 | -0.12 | 0.09 | 0.10 | 0.04 | 0.18 | 0.08 | 0.06 | 0.03 | 0.03 | 0.00 | 0.81 | 0.04 | -0.15 | 0.02 | 0.06 | 0.08 | -0.03 | 0.13 | 0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 581 | 579 | 566 | 576 | 583 | 609 | 602 | 600 | 610 | 612 |
Fixed Assets | 8 | 7 | 7 | 7 | 8 | 8 | 7 | 7 | 7 | 7 |
Current Assets | 269 | 86 | 243 | 218 | 235 | 272 | 258 | 334 | 245 | 187 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 40 | 423 | 370 | 378 | 332 | 274 | 254 | 253 | 338 | 335 |
Other Assets | 534 | 148 | 189 | 191 | 243 | 327 | 341 | 340 | 265 | 271 |
Total Liabilities | 581 | 579 | 566 | 576 | 583 | 609 | 602 | 600 | 610 | 612 |
Current Liabilities | 17 | 11 | 6 | 4 | 3 | 22 | 10 | 5 | 5 | 5 |
Non Current Liabilities | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Equity | 564 | 567 | 559 | 572 | 580 | 587 | 592 | 595 | 605 | 607 |
Reserve & Surplus | 430 | 433 | 425 | 438 | 446 | 453 | 458 | 461 | 471 | 472 |
Share Capital | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -5 | 11 | -9 | -1 | 32 | -32 | 186 | -154 | -31 |
Investing Activities | 108 | -52 | 8 | 25 | -12 | 60 | 32 | 180 | -138 | 51 |
Operating Activities | -108 | 47 | 3 | -34 | 11 | -28 | -63 | 7 | -16 | -82 |
Financing Activities | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 41.74 % | 41.74 % | 41.74 % | 41.74 % | 41.74 % | 41.74 % | 41.88 % | 41.88 % | 41.91 % | 41.91 % | 41.91 % | 41.91 % | 41.91 % | 41.91 % | 41.91 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % |
DIIs | 2.61 % | 1.41 % | 0.60 % | 0.60 % | 0.47 % | 0.47 % | 0.64 % | 0.64 % | 0.64 % | 0.50 % | 0.50 % | 0.42 % | 0.43 % | 0.33 % | 0.18 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 37.36 % | 37.15 % | 36.26 % | 35.22 % | 35.49 % | 35.12 % | 34.49 % | 34.46 % | 34.38 % | 34.48 % | 34.30 % | 34.69 % | 34.37 % | 34.46 % | 33.02 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,597.70 | 2,94,875.90 | 51.36 | 98,281.50 | -23.66 | 3,293 | 496.82 | 56.36 | |
107.36 | 47,751.80 | 104.75 | 8,945.10 | 17.41 | 462 | - | - | |
820.35 | 28,587.20 | 48.94 | 7,235.50 | -17.91 | 672 | 1.33 | 53.71 | |
764.60 | 16,724.30 | 49.44 | 2,025.30 | 11.69 | 356 | 0.23 | 41.09 | |
201.42 | 15,614.40 | 12.93 | 89,609.60 | 12.69 | 1,239 | -9.21 | 49.48 | |
74.00 | 11,104.50 | 52.52 | 204.30 | -94.36 | 192 | -7.69 | 41.72 | |
611.50 | 8,297.60 | 54.61 | 10,407.30 | -2.08 | 203 | 5.31 | 60.46 | |
250.10 | 8,104.40 | 103.83 | 1,969.60 | 29.98 | 111 | -163.27 | 38.41 | |
525.15 | 7,008.10 | 87.55 | 4,292.90 | 4.20 | 107 | 21.62 | 44.42 | |
54.15 | 6,279.20 | 57.41 | 1,093.80 | 175.45 | 175 | 3.32 | 67.94 |