Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 12 | 20 | 25 | 6 | 7 | -1 | 3 | 10 | 44 | 50 | 80 |
Expenses | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 10 | 19 | 38 | 15 | 62 | 1 | 1 | 10 | 38 | 45 | 71 |
EBITDA | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 2 | 1 | -13 | -9 | -55 | -2 | 2 | 1 | 7 | 5 | 9 |
Operating Profit % | -1 % | -10 % | -9 % | -21 % | 38 % | -11 % | -30 % | -300 % | -133 % | -10 % | 0 % | 0 % | 0 % | 0 % | 0 % | -11 % | -60 % | -25 % | -47 % | 0 % | 0 % | 0 % | 0 % | 0 % | -200 % | 0 % | 0 % | -2 % | 18 % | 7 % | -50 % | -147 % | -815 % | 265 % | 60 % | 2 % | 16 % | 10 % | 10 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -1 | 2 | 1 | -13 | -9 | -57 | -3 | 1 | -0 | 6 | 4 | 9 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -1 | 1 | 0 | -12 | -10 | -57 | -3 | 1 | -0 | 6 | 5 | 9 |
EPS in ₹ | -0.32 | 0.16 | 0.14 | 0.02 | -0.04 | 0.23 | -0.01 | 0.16 | 0.06 | 0.02 | 0.03 | 0.10 | -0.08 | -0.16 | 0.17 | 0.13 | -0.01 | 0.14 | -0.25 | -0.03 | 0.05 | 0.02 | -0.33 | 0.00 | -0.02 | -0.64 | -3.21 | -4.42 | 11.78 | 3.39 | -103.14 | -78.57 | -467.81 | -20.99 | 10.36 | -1.95 | 52.08 | 37.49 | 73.08 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 85 | 86 | 119 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 12 | 6 |
Current Assets | 3 | 4 | 4 | 2 | 2 | 2 | 2 | 79 | 74 | 113 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Other Assets | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 79 | 74 | 113 |
Total Liabilities | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 81 | 160 | 189 |
Current Liabilities | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 53 | 95 | 46 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 66 | 143 |
Total Equity | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | -74 | -69 |
Reserve & Surplus | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | -75 | -71 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 | -1 | 2 |
Investing Activities | 0 | 0 | -0 | -1 | 0 | -0 | -0 | -2 | -8 | 4 |
Operating Activities | -3 | -0 | 0 | 0 | 0 | 0 | 0 | -25 | -29 | -79 |
Financing Activities | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 36 | 77 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Nov 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 65.56 % | 65.56 % | 0.00 % | 90.49 % | 90.49 % | 90.49 % | 90.49 % | 90.49 % | 90.49 % | 90.49 % | 90.49 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 15.49 % | 15.49 % | 15.49 % | 15.49 % | 15.49 % |
DIIs | 23.58 % | 23.58 % | 33.06 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 10.86 % | 10.86 % | 66.94 % | 9.51 % | 9.51 % | 9.51 % | 9.51 % | 9.51 % | 9.51 % | 9.51 % | 9.51 % | 9.51 % | 9.51 % | 9.51 % | 9.51 % | 9.51 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
34.88 | 210.79 | 40.18 | 192.42 | 4.75 | 4 | 206.25 | 57.08 | |
651.00 | 26.04 | 268.67 | 5.10 | -27.01 | 0 | -113.33 | 41.49 | |
59.64 | 7.08 | 0.36 | 0.98 | -24.72 | 0 | 0.02 | 100.00 |