Annual Financials | 2023 | 2024 |
Revenue | 1 | 78 |
Expenses | 0 | 44 |
EBITDA | 1 | 35 |
Operating Profit % | 88 % | 43 % |
Depreciation | 0 | 7 |
Interest | 0 | 1 |
Profit Before Tax | 1 | 27 |
Tax | 0 | 7 |
Net Profit | 1 | 20 |
EPS in ₹ | 11.34 | 21.77 |
Annual Financials | 2023 | 2024 |
Revenue | 1 | 78 |
Expenses | 0 | 44 |
EBITDA | 1 | 35 |
Operating Profit % | 88 % | 43 % |
Depreciation | 0 | 7 |
Interest | 0 | 1 |
Profit Before Tax | 1 | 27 |
Tax | 0 | 7 |
Net Profit | 1 | 20 |
EPS in ₹ | 11.34 | 21.77 |
Balance Sheet | 2023 | 2024 |
Total Assets | 3 | 226 |
Fixed Assets | 0 | 136 |
Current Assets | 3 | 69 |
Capital Work in Progress | 0 | 6 |
Investments | 0 | 0 |
Other Assets | 3 | 84 |
Total Liabilities | 3 | 226 |
Current Liabilities | 1 | 32 |
Non Current Liabilities | 0 | 3 |
Total Equity | 3 | 191 |
Reserve & Surplus | 2 | 170 |
Share Capital | 1 | 21 |
Cash Flow | 2023 | 2024 |
Net Cash Flow | 0 | 20 |
Investing Activities | 2 | 14 |
Operating Activities | -2 | 1 |
Financing Activities | 0 | 5 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Jan 2024 | Mar 2024 | May 2024 | Jun 2024 | Aug 2024 | Sept 2024 | Dec 2024 |
Promoter | 69.54 % | 69.54 % | 69.54 % | 69.54 % | 69.54 % | 69.54 % | 69.08 % | 69.08 % | 69.08 % | 69.08 % | 64.75 % | 64.75 % | 64.41 % | 64.41 % | 59.59 % | 61.49 % | 60.96 % | 59.45 % | 60.87 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.02 % | 0.02 % | 1.97 % | 0.10 % | 1.47 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 3.52 % | 3.63 % | 2.24 % | 3.52 % | 0.86 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.34 % | 25.34 % | 25.34 % | 25.34 % | 25.34 % | 25.34 % | 25.31 % | 25.34 % | 25.34 % | 26.59 % | 23.13 % | 23.13 % | 25.62 % | 25.45 % | 26.59 % | 24.13 % | 22.46 % | 26.24 % | 23.19 % |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
208.02 | 16,262.47 | 13.73 | 89,609.60 | 12.69 | 1,239 | -9.21 | 51.15 | |
69.04 | 10,356.00 | 47.89 | 204.30 | -94.36 | 192 | -7.69 | 41.52 | |
175.15 | 5,880.67 | 487.22 | 70.60 | -9.60 | 3 | 250.00 | 73.76 | |
614.05 | 4,322.91 | 23.43 | 961.40 | 9.35 | 204 | 1.99 | 43.85 | |
128.77 | 2,299.25 | - | 146.40 | -48.78 | -51 | -87.21 | 50.30 | |
663.90 | 1,779.91 | 8.87 | 3,911.40 | 80.42 | 187 | -11.78 | 16.37 | |
478.00 | 1,705.19 | 60.83 | 78.10 | 6,408.33 | 20 | -1.89 | 28.54 | |
114.22 | 1,403.57 | 49.12 | 131.90 | 108.37 | 12 | 247.22 | 45.87 | |
903.05 | 1,274.54 | 22.79 | 1,740.90 | 24.15 | 48 | 25.71 | 43.60 | |
39,865.95 | 1,225.32 | 8.40 | 80.80 | 15.93 | 124 | 54.38 | 45.82 |